SKRØVSETH EIENDOM AS

7602 LEVANGER

Finances

Share Ownership

Return on Equity

−2,81 %

Current Ratio

221

Debt-to-Equity Ratio

18,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	560 000	6 136 000	334 000	0
Net Income	−13 000	365 000	108 000	−17 000
Total Assets	9 155 000	8 371 000	4 915 000	3 806 000
Total Equity	463 000	475 000	110 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	560 000	6 136 000	334 000	0
Expenditure	197 000	5 404 000	58 000	3 000
Operating Profit	363 000	732 000	276 000	−3 000
Financial Income	0	0	0	1 000
Financial Costs	375 000	264 000	143 000	15 000
Financial Balance	−375 000	−264 000	−143 000	−14 000
Earnings Before Tax	−12 000	468 000	134 000	−17 000
Tax	0	103 000	26 000	0
Net Income	−13 000	365 000	108 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 072 000	4 072 000	4 072 000	3 767 000
Total Current Assets	5 083 000	4 299 000	843 000	39 000
Total Assets	9 155 000	8 371 000	4 915 000	3 806 000
Total Retained Equity	443 000	456 000	91 000	−17 000
Total Equity	463 000	475 000	110 000	2 000
Total Long-Term Debt	8 669 000	7 789 000	4 763 000	3 790 000
Total Current Debt	23 000	107 000	42 000	14 000
Total Equity and Debt	9 155 000	8 371 000	4 915 000	3 806 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 700 000	0	0
Other Income	560 000	436 000	334 000	0
Revenue	560 000	6 136 000	334 000	0
Cost of Goods Sold	0	5 241 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	197 000	5 404 000	58 000	3 000
Operating Profit	363 000	732 000	276 000	−3 000
Financial Income	0	0	0	1 000
Financial Costs	375 000	264 000	143 000	15 000
Financial Balance	−375 000	−264 000	−143 000	−14 000
Dividends	0	0	0	0
Net Income	−13 000	365 000	108 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 072 000	4 072 000	4 072 000	3 767 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 072 000	4 072 000	4 072 000	3 767 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 072 000	4 072 000	4 072 000	3 767 000
Stock	5 036 000	4 100 000	817 000	0
Total Investments	0	0	0	0
Cash, Bank	14 000	199 000	26 000	39 000
Total Current Assets	5 083 000	4 299 000	843 000	39 000
Total Assets	9 155 000	8 371 000	4 915 000	3 806 000
Total Equity	463 000	475 000	110 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 669 000	7 789 000	4 763 000	3 790 000
Creditors	18 000	28 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	−24 000	17 000	14 000
Total Current Debt	23 000	107 000	42 000	14 000
Total Equity and Debt	9 155 000	8 371 000	4 915 000	3 806 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,81 %	76,84 %	98,18 %	−850 %
Debt-to-Equity Ratio	18,72	16,4	43,3	1 895
Operating Profit Margin	64,82 %	11,93 %	82,63 %	-
Current Ratio	221	40,18	20,07	2,79
Quick Ratio	−1,01	−1,08	−1,09	2,79
Equity Ratio	0,05	0,06	0,02	0
Gross Profit Margin	100 %	14,59 %	100 %	-