VAKTIA SIKKERHET & TRANSPORT AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

N/A

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	192 000	2 059 000	1 524 000	0
Net Income	−503 000	76 000	46 000	0
Total Assets	0	569 000	932 000	30 000
Total Equity	0	0	54 000	30 000

Income (NOK)	2022	2021	2020
Revenue	192 000	2 059 000	1 524 000
Expenditure	695 000	1 983 000	1 470 000
Operating Profit	−503 000	76 000	54 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−503 000	76 000	54 000
Tax	0	0	8 000
Net Income	−503 000	76 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	569 000	932 000	30 000
Total Assets	0	569 000	932 000	30 000
Total Retained Equity	−30 000	−30 000	0	0
Total Equity	0	0	54 000	30 000
Total Long-Term Debt	0	493 000	878 000	0
Total Current Debt	0	76 000	0	0
Total Equity and Debt	0	569 000	932 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	192 000	880 000	869 000
Other Income	0	1 178 000	655 000
Revenue	192 000	2 059 000	1 524 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	695 000	1 983 000	1 470 000
Operating Profit	−503 000	76 000	54 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−503 000	76 000	46 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	76 000	54 000	30 000
Total Current Assets	569 000	932 000	30 000
Total Assets	569 000	932 000	30 000
Total Equity	0	54 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	493 000	878 000	0
Creditors	0	0	0
Unpaid Taxes	76 000	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	76 000	0	0
Total Equity and Debt	569 000	932 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	85,19 %	0 %
Debt-to-Equity Ratio	-	-	16,26	0
Operating Profit Margin	−261,98 %	3,69 %	3,54 %	-
Current Ratio	-	7,49	-	-
Quick Ratio	-	7,49	-	-
Equity Ratio	-	0	0,06	1
Gross Profit Margin	100 %	100 %	100 %	-