company

SAMEIET PLOMMEHAGEN

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

−103,51 %

Current Ratio

1,8

Debt-to-Equity Ratio

6,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 602 000	1 130 000	988 000	740 000
Net Income	−59 000	−575 000	94 000	597 000
Total Assets	807 000	614 000	890 000	806 000
Total Equity	57 000	116 000	690 000	597 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 602 000	1 130 000	988 000	740 000
Expenditure	1 642 000	1 706 000	895 000	143 000
Operating Profit	−40 000	−576 000	93 000	596 000
Financial Income	1 000	1 000	2 000	0
Financial Costs	20 000	0	0	0
Financial Balance	−19 000	1 000	2 000	0
Earnings Before Tax	−59 000	−575 000	94 000	597 000
Tax	0	0	0	0
Net Income	−59 000	−575 000	94 000	597 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	148 000	148 000	0	0
Total Current Assets	658 000	466 000	890 000	806 000
Total Assets	807 000	614 000	890 000	806 000
Total Retained Equity	57 000	116 000	690 000	597 000
Total Equity	57 000	116 000	690 000	597 000
Total Long-Term Debt	385 000	0	0	0
Total Current Debt	365 000	498 000	199 000	209 000
Total Equity and Debt	807 000	614 000	890 000	806 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 602 000	1 130 000	988 000	740 000
Revenue	1 602 000	1 130 000	988 000	740 000
Cost of Goods Sold	0	0	0	0
Salary Costs	61 000	59 000	55 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 642 000	1 706 000	895 000	143 000
Operating Profit	−40 000	−576 000	93 000	596 000
Financial Income	1 000	1 000	2 000	0
Financial Costs	20 000	0	0	0
Financial Balance	−19 000	1 000	2 000	0
Dividends	0	0	0	0
Net Income	−59 000	−575 000	94 000	597 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	148 000	148 000	0	0
Total Tangible Assets	148 000	148 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	148 000	148 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	487 000	210 000	728 000	581 000
Total Current Assets	658 000	466 000	890 000	806 000
Total Assets	807 000	614 000	890 000	806 000
Total Equity	57 000	116 000	690 000	597 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	385 000	0	0	0
Creditors	331 000	470 000	74 000	132 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	29 000	125 000	77 000
Total Current Debt	365 000	498 000	199 000	209 000
Total Equity and Debt	807 000	614 000	890 000	806 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−103,51 %	−495,69 %	13,62 %	100 %
Debt-to-Equity Ratio	6,75	0	0	0
Operating Profit Margin	−2,5 %	−50,97 %	9,41 %	80,54 %
Current Ratio	1,8	0,94	4,47	3,86
Quick Ratio	1,8	0,94	4,47	3,86
Equity Ratio	0,07	0,19	0,78	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English