GAUSTATOPPEN SPORTELL AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

−13,46 %

Current Ratio

6,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 503 000	2 949 000	240 000	0
Net Income	−1 034 000	−9 142 000	−242 000	−57 000
Total Assets	69 582 000	80 320 000	86 993 000	24 405 000
Total Equity	7 683 000	6 871 000	6 013 000	943 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 503 000	2 949 000	240 000	0
Expenditure	2 250 000	12 598 000	567 000	0
Operating Profit	1 252 000	−9 649 000	−327 000	0
Financial Income	6 000	1 000	0	0
Financial Costs	2 584 000	2 072 000	0	57 000
Financial Balance	−2 578 000	−2 071 000	0	−57 000
Earnings Before Tax	−1 325 000	−11 720 000	−327 000	−57 000
Tax	−292 000	−2 578 000	−84 000	0
Net Income	−1 034 000	−9 142 000	−242 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 560 000	66 055 000	75 753 000	23 103 000
Total Current Assets	3 021 000	14 265 000	11 240 000	1 302 000
Total Assets	69 582 000	80 320 000	86 993 000	24 405 000
Total Retained Equity	0	0	−57 000	−57 000
Total Equity	7 683 000	6 871 000	6 013 000	943 000
Total Long-Term Debt	61 452 000	73 350 000	77 902 000	0
Total Current Debt	446 000	99 000	3 079 000	23 462 000
Total Equity and Debt	69 582 000	80 320 000	86 993 000	24 405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 503 000	2 949 000	240 000	0
Revenue	3 503 000	2 949 000	240 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 855 000	2 260 000	186 000	0
Impairment	0	10 000 000	0	0
Expenditure	2 250 000	12 598 000	567 000	0
Operating Profit	1 252 000	−9 649 000	−327 000	0
Financial Income	6 000	1 000	0	0
Financial Costs	2 584 000	2 072 000	0	57 000
Financial Balance	−2 578 000	−2 071 000	0	−57 000
Dividends	0	0	0	0
Net Income	−1 034 000	−9 142 000	−242 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	354 000	583 000	0	0
Real Eastate	60 745 000	59 734 000	69 225 000	23 103 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 461 000	5 738 000	6 528 000	0
Total Tangible Assets	66 206 000	65 472 000	75 753 000	23 103 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	66 560 000	66 055 000	75 753 000	23 103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	331 000	3 458 000	1 338 000	1 302 000
Total Current Assets	3 021 000	14 265 000	11 240 000	1 302 000
Total Assets	69 582 000	80 320 000	86 993 000	24 405 000
Total Equity	7 683 000	6 871 000	6 013 000	943 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 452 000	73 350 000	77 902 000	0
Creditors	446 000	0	3 076 000	11 660 000
Unpaid Taxes	0	99 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	3 000	11 801 000
Total Current Debt	446 000	99 000	3 079 000	23 462 000
Total Equity and Debt	69 582 000	80 320 000	86 993 000	24 405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,46 %	−133,05 %	−4,02 %	−6,04 %
Debt-to-Equity Ratio	8	10,68	12,96	0
Operating Profit Margin	35,74 %	−327,2 %	−136,25 %	-
Current Ratio	6,77	144,09	3,65	0,06
Quick Ratio	6,77	144,09	3,65	0,06
Equity Ratio	0,11	0,09	0,07	0,04
Gross Profit Margin	100 %	100 %	100 %	-