VERI EIENDOM AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

13,8 %

Current Ratio

0,58

Debt-to-Equity Ratio

4,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 482 000	2 420 000	2 372 000	2 329 000
Net Income	785 000	1 113 000	94 000	245 000
Total Assets	38 633 000	7 535 000	7 631 000	5 145 000
Total Equity	5 687 000	4 902 000	3 789 000	3 694 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 482 000	2 420 000	2 372 000	2 329 000
Expenditure	797 000	907 000	2 088 000	2 100 000
Operating Profit	1 686 000	1 513 000	284 000	230 000
Financial Income	11 000	0	51 000	76 000
Financial Costs	691 000	86 000	221 000	5 000
Financial Balance	−680 000	−86 000	−170 000	71 000
Earnings Before Tax	1 006 000	1 427 000	114 000	300 000
Tax	221 000	314 000	20 000	55 000
Net Income	785 000	1 113 000	94 000	245 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 212 000	6 250 000	5 404 000	3 017 000
Total Current Assets	3 421 000	1 285 000	2 228 000	2 128 000
Total Assets	38 633 000	7 535 000	7 631 000	5 145 000
Total Retained Equity	5 587 000	4 802 000	3 689 000	3 594 000
Total Equity	5 687 000	4 902 000	3 789 000	3 694 000
Total Long-Term Debt	27 046 000	2 285 000	3 300 000	0
Total Current Debt	5 900 000	349 000	542 000	1 451 000
Total Equity and Debt	38 633 000	7 535 000	7 631 000	5 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 482 000	2 420 000	2 372 000	0
Other Income	0	0	0	2 329 000
Revenue	2 482 000	2 420 000	2 372 000	2 329 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	0	0	0	0
Depreciation	190 000	190 000	193 000	215 000
Impairment	0	0	0	0
Expenditure	797 000	907 000	2 088 000	2 100 000
Operating Profit	1 686 000	1 513 000	284 000	230 000
Financial Income	11 000	0	51 000	76 000
Financial Costs	691 000	86 000	221 000	5 000
Financial Balance	−680 000	−86 000	−170 000	71 000
Dividends	0	0	0	0
Net Income	785 000	1 113 000	94 000	245 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	638 000	625 000	614 000	603 000
Real Eastate	34 559 000	5 609 000	4 790 000	2 414 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	34 559 000	5 609 000	4 790 000	2 414 000
Total Fiancial Fixed Assets	16 000	16 000	0	0
Total Fixed Assets	35 212 000	6 250 000	5 404 000	3 017 000
Stock	0	0	0	0
Total Investments	15 000	15 000	15 000	1 069 000
Cash, Bank	1 815 000	1 143 000	2 012 000	589 000
Total Current Assets	3 421 000	1 285 000	2 228 000	2 128 000
Total Assets	38 633 000	7 535 000	7 631 000	5 145 000
Total Equity	5 687 000	4 902 000	3 789 000	3 694 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 046 000	2 285 000	3 300 000	0
Creditors	5 413 000	13 000	498 000	1 378 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	253 000	11 000	14 000	4 000
Total Current Debt	5 900 000	349 000	542 000	1 451 000
Total Equity and Debt	38 633 000	7 535 000	7 631 000	5 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,8 %	22,71 %	2,48 %	6,63 %
Debt-to-Equity Ratio	4,76	0,47	0,87	0
Operating Profit Margin	67,93 %	62,52 %	11,97 %	9,88 %
Current Ratio	0,58	3,68	4,11	1,47
Quick Ratio	0,58	3,68	4,11	1,47
Equity Ratio	0,15	0,65	0,5	0,72
Gross Profit Margin	100 %	99,96 %	100 %	100 %