EVON AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

2,58 %

Current Ratio

3,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 685 000	11 906 000	8 808 000	0
Net Income	69 000	−292 000	2 893 000	−26 000
Total Assets	3 903 000	4 343 000	33 053 000	4 000
Total Equity	2 676 000	2 606 000	2 898 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 685 000	11 906 000	8 808 000	0
Expenditure	4 549 000	8 327 000	8 588 000	26 000
Operating Profit	136 000	3 579 000	220 000	−26 000
Financial Income	0	0	3 485 000	0
Financial Costs	0	3 897 000	2 000	0
Financial Balance	0	−3 897 000	3 483 000	0
Earnings Before Tax	136 000	−318 000	3 703 000	−26 000
Tax	67 000	−26 000	809 000	0
Net Income	69 000	−292 000	2 893 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	355 000	26 647 000	0
Total Current Assets	3 858 000	3 989 000	6 406 000	4 000
Total Assets	3 903 000	4 343 000	33 053 000	4 000
Total Retained Equity	2 646 000	2 576 000	2 868 000	−26 000
Total Equity	2 676 000	2 606 000	2 898 000	4 000
Total Long-Term Debt	0	0	28 984 000	0
Total Current Debt	1 228 000	1 737 000	1 171 000	0
Total Equity and Debt	3 903 000	4 343 000	33 053 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 494 000	8 575 000	8 808 000	0
Other Income	192 000	3 331 000	0	0
Revenue	4 685 000	11 906 000	8 808 000	0
Cost of Goods Sold	0	1 000	0	0
Salary Costs	3 785 000	3 437 000	2 538 000	0
Depreciation	274 000	4 437 000	5 432 000	0
Impairment	0	0	0	0
Expenditure	4 549 000	8 327 000	8 588 000	26 000
Operating Profit	136 000	3 579 000	220 000	−26 000
Financial Income	0	0	3 485 000	0
Financial Costs	0	3 897 000	2 000	0
Financial Balance	0	−3 897 000	3 483 000	0
Dividends	0	0	0	0
Net Income	69 000	−292 000	2 893 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	26 018 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	43 000	298 000	553 000	0
Fixtures	3 000	22 000	41 000	0
Total Tangible Assets	46 000	320 000	594 000	0
Total Fiancial Fixed Assets	0	35 000	35 000	0
Total Fixed Assets	46 000	355 000	26 647 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	393 000	663 000	357 000	4 000
Total Current Assets	3 858 000	3 989 000	6 406 000	4 000
Total Assets	3 903 000	4 343 000	33 053 000	4 000
Total Equity	2 676 000	2 606 000	2 898 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	28 984 000	0
Creditors	58 000	12 000	29 000	0
Unpaid Taxes	172 000	171 000	163 000	0
Dividends	0	0	0	0
Other Current Debt	931 000	1 181 000	571 000	0
Total Current Debt	1 228 000	1 737 000	1 171 000	0
Total Equity and Debt	3 903 000	4 343 000	33 053 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,58 %	−11,2 %	99,83 %	−650 %
Debt-to-Equity Ratio	0	0	10	0
Operating Profit Margin	2,9 %	30,06 %	2,5 %	-
Current Ratio	3,14	2,3	5,47	-
Quick Ratio	3,14	2,3	5,47	-
Equity Ratio	0,69	0,6	0,09	1
Gross Profit Margin	100 %	99,99 %	100 %	-