WHATSHERNAME HOLDING AS

0274 OSLO

Finances

Return on Equity

23,87 %

Current Ratio

0,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 000	0	0	0
Net Income	37 000	−20 000	0	0
Total Assets	504 000	250 000	184 000	183 000
Total Equity	155 000	118 000	137 000	137 000

Income (NOK)	2022	2021
Revenue	49 000	0
Expenditure	43 000	20 000
Operating Profit	7 000	−20 000
Financial Income	30 000	0
Financial Costs	0	0
Financial Balance	30 000	0
Earnings Before Tax	37 000	−20 000
Tax	0	0
Net Income	37 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	350 000	250 000	164 000	164 000
Total Current Assets	154 000	0	20 000	20 000
Total Assets	504 000	250 000	184 000	183 000
Total Retained Equity	17 000	−20 000	0	0
Total Equity	155 000	118 000	137 000	137 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	349 000	132 000	46 000	46 000
Total Equity and Debt	504 000	250 000	184 000	183 000

Cash flow (NOK)	2022	2021
Sales Income	49 000	0
Other Income	0	0
Revenue	49 000	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	43 000	20 000
Operating Profit	7 000	−20 000
Financial Income	30 000	0
Financial Costs	0	0
Financial Balance	30 000	0
Dividends	0	0
Net Income	37 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	350 000	250 000	164 000	164 000
Total Fixed Assets	350 000	250 000	164 000	164 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	154 000	0	0	0
Total Current Assets	154 000	0	20 000	20 000
Total Assets	504 000	250 000	184 000	183 000
Total Equity	155 000	118 000	137 000	137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	349 000	132 000	46 000	46 000
Total Current Debt	349 000	132 000	46 000	46 000
Total Equity and Debt	504 000	250 000	184 000	183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,87 %	−16,95 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,29 %	-	-	-
Current Ratio	0,44	0	0,43	0,43
Quick Ratio	0,44	0	0,43	0,43
Equity Ratio	0,31	0,47	0,74	0,75
Gross Profit Margin	100 %	-	-	-