X2A HOLDING AS

1410 KOLBOTN

Finances

Return on Equity

−1,11 %

Current Ratio

7,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−19 000	116 000	6 517 000	0
Total Assets	1 964 000	1 932 000	1 816 000	1 892 000
Total Equity	1 714 000	1 732 000	1 616 000	1 792 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	19 000	31 000	43 000
Operating Profit	−19 000	−31 000	−43 000
Financial Income	0	147 000	6 561 000
Financial Costs	0	0	0
Financial Balance	0	147 000	6 561 000
Earnings Before Tax	−19 000	116 000	6 517 000
Tax	0	0	0
Net Income	−19 000	116 000	6 517 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 964 000	1 932 000	1 816 000	1 892 000
Total Assets	1 964 000	1 932 000	1 816 000	1 892 000
Total Retained Equity	54 000	73 000	−43 000	0
Total Equity	1 714 000	1 732 000	1 616 000	1 792 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	250 000	200 000	200 000	100 000
Total Equity and Debt	1 964 000	1 932 000	1 816 000	1 892 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	19 000	31 000	43 000
Operating Profit	−19 000	−31 000	−43 000
Financial Income	0	147 000	6 561 000
Financial Costs	0	0	0
Financial Balance	0	147 000	6 561 000
Dividends	0	0	0
Net Income	−19 000	116 000	6 517 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	98 000	75 000	75 000	100 000
Cash, Bank	29 000	20 000	51 000	9 000
Total Current Assets	1 964 000	1 932 000	1 816 000	1 892 000
Total Assets	1 964 000	1 932 000	1 816 000	1 892 000
Total Equity	1 714 000	1 732 000	1 616 000	1 792 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	250 000	200 000	200 000	100 000
Total Current Debt	250 000	200 000	200 000	100 000
Total Equity and Debt	1 964 000	1 932 000	1 816 000	1 892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,11 %	6,7 %	403,28 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,86	9,66	9,08	18,92
Quick Ratio	7,86	9,66	9,08	18,92
Equity Ratio	0,87	0,9	0,89	0,95
Gross Profit Margin	-	-	-	-