JASA OPERATIONS AS

4104 JØRPELAND

Finances

Return on Equity

54,63 %

Current Ratio

17,78

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	638 000	1 027 000	1 156 000	539 000
Net Income	57 169 000	1 722 000	1 957 000	1 754 000
Total Assets	110 668 000	71 928 000	70 695 000	65 401 000
Total Equity	104 652 000	62 483 000	66 543 000	1 252 000

Income (NOK)	2022	2021	2020	2019
Revenue	638 000	1 027 000	1 156 000	539 000
Expenditure	2 329 000	802 000	746 000	1 090 000
Operating Profit	−1 691 000	225 000	410 000	−551 000
Financial Income	59 231 000	1 713 000	1 481 000	1 213 000
Financial Costs	564 000	121 000	30 000	−594 000
Financial Balance	58 667 000	1 592 000	1 451 000	1 807 000
Earnings Before Tax	56 976 000	1 818 000	1 862 000	1 255 000
Tax	−192 000	95 000	−95 000	−499 000
Net Income	57 169 000	1 722 000	1 957 000	1 754 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 193 000	57 045 000	57 124 000	52 824 000
Total Current Assets	44 475 000	14 884 000	13 570 000	12 577 000
Total Assets	110 668 000	71 928 000	70 695 000	65 401 000
Total Retained Equity	42 169 000	0	2 755 000	1 222 000
Total Equity	104 652 000	62 483 000	66 543 000	1 252 000
Total Long-Term Debt	3 513 000	3 446 000	3 406 000	112 000
Total Current Debt	2 502 000	6 000 000	746 000	64 037 000
Total Equity and Debt	110 668 000	71 928 000	70 695 000	65 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	638 000	968 000	1 075 000	539 000
Other Income	0	60 000	81 000	0
Revenue	638 000	1 027 000	1 156 000	539 000
Cost of Goods Sold	7 000	0	0	0
Salary Costs	859 000	137 000	337 000	738 000
Depreciation	369 000	230 000	164 000	106 000
Impairment	0	0	0	0
Expenditure	2 329 000	802 000	746 000	1 090 000
Operating Profit	−1 691 000	225 000	410 000	−551 000
Financial Income	59 231 000	1 713 000	1 481 000	1 213 000
Financial Costs	564 000	121 000	30 000	−594 000
Financial Balance	58 667 000	1 592 000	1 451 000	1 807 000
Dividends	15 000 000	0	0	0
Net Income	57 169 000	1 722 000	1 957 000	1 754 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	318 000	126 000	103 000	0
Real Eastate	4 271 000	4 361 000	4 425 000	0
Machinery and Plant Facilities	726 000	66 000	0	0
Fixtures	1 257 000	306 000	401 000	528 000
Total Tangible Assets	6 254 000	4 734 000	4 826 000	528 000
Total Fiancial Fixed Assets	59 620 000	52 185 000	52 195 000	52 296 000
Total Fixed Assets	66 193 000	57 045 000	57 124 000	52 824 000
Stock	0	0	0	0
Total Investments	9 671 000	10 080 000	9 619 000	9 141 000
Cash, Bank	14 578 000	1 151 000	3 465 000	3 182 000
Total Current Assets	44 475 000	14 884 000	13 570 000	12 577 000
Total Assets	110 668 000	71 928 000	70 695 000	65 401 000
Total Equity	104 652 000	62 483 000	66 543 000	1 252 000
Short-Term Group Debt	0	0	0	63 758 000
Total Long-Term Debt	3 513 000	3 446 000	3 406 000	112 000
Creditors	184 000	3 000	3 000	6 000
Unpaid Taxes	17 000	29 000	65 000	151 000
Dividends	15 000 000	0	0	0
Other Current Debt	2 301 000	5 968 000	678 000	122 000
Total Current Debt	2 502 000	6 000 000	746 000	64 037 000
Total Equity and Debt	110 668 000	71 928 000	70 695 000	65 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,63 %	2,76 %	2,94 %	140,1 %
Debt-to-Equity Ratio	0,03	0,06	0,05	0,09
Operating Profit Margin	−265,05 %	21,91 %	35,47 %	−102,23 %
Current Ratio	17,78	2,48	18,19	0,2
Quick Ratio	17,78	2,48	18,19	0,2
Equity Ratio	0,95	0,87	0,94	0,02
Gross Profit Margin	98,9 %	100 %	100 %	100 %