NIELSEN INVEST OG EIENDOM AS

0954 OSLO

Finances

Share Ownership

Return on Equity

0,1 %

Current Ratio

6,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 622 000	1 192 000	961 000	160 000
Net Income	3 000	312 000	262 000	−44 000
Total Assets	3 354 000	3 193 000	2 905 000	2 443 000
Total Equity	3 017 000	3 014 000	2 702 000	2 441 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 622 000	1 192 000	961 000	160 000
Expenditure	1 619 000	792 000	625 000	204 000
Operating Profit	4 000	400 000	336 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	400 000	336 000	−44 000
Tax	−1 000	88 000	74 000	0
Net Income	3 000	312 000	262 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 849 000	2 499 000	1 820 000	1 855 000
Total Current Assets	1 505 000	694 000	1 086 000	588 000
Total Assets	3 354 000	3 193 000	2 905 000	2 443 000
Total Retained Equity	2 970 000	2 967 000	2 655 000	2 394 000
Total Equity	3 017 000	3 014 000	2 702 000	2 441 000
Total Long-Term Debt	0	80 000	71 000	0
Total Current Debt	244 000	99 000	132 000	2 000
Total Equity and Debt	3 354 000	3 193 000	2 905 000	2 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 622 000	1 192 000	961 000	133 000
Other Income	0	0	0	27 000
Revenue	1 622 000	1 192 000	961 000	160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	590 000	0	0	0
Depreciation	879 000	664 000	527 000	192 000
Impairment	0	0	0	0
Expenditure	1 619 000	792 000	625 000	204 000
Operating Profit	4 000	400 000	336 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	312 000	262 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	811 000	998 000	986 000	1 283 000
Fixtures	0	0	0	571 000
Total Tangible Assets	1 849 000	2 499 000	1 820 000	1 855 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 849 000	2 499 000	1 820 000	1 855 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 463 000	659 000	1 036 000	508 000
Total Current Assets	1 505 000	694 000	1 086 000	588 000
Total Assets	3 354 000	3 193 000	2 905 000	2 443 000
Total Equity	3 017 000	3 014 000	2 702 000	2 441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	80 000	71 000	0
Creditors	53 000	3 000	3 000	2 000
Unpaid Taxes	47 000	0	81 000	0
Dividends	0	0	0	0
Other Current Debt	81 000	17 000	46 000	0
Total Current Debt	244 000	99 000	132 000	2 000
Total Equity and Debt	3 354 000	3 193 000	2 905 000	2 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,1 %	10,35 %	9,7 %	−1,8 %
Debt-to-Equity Ratio	0	0,03	0,03	0
Operating Profit Margin	0,25 %	33,56 %	34,96 %	−27,5 %
Current Ratio	6,17	7,01	8,23	294
Quick Ratio	6,17	7,01	8,23	294
Equity Ratio	0,9	0,94	0,93	1
Gross Profit Margin	100 %	100 %	100 %	100 %