ALVIM EIENDOMSINVEST AS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

33,33 %

Current Ratio

Debt-to-Equity Ratio

−19,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	142 000	105 000	33 000	0
Net Income	−39 000	−52 000	−50 000	−6 000
Total Assets	2 771 000	2 817 000	2 841 000	30 000
Total Equity	−117 000	−78 000	−26 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	142 000	105 000	33 000	0
Expenditure	82 000	81 000	40 000	6 000
Operating Profit	59 000	24 000	−7 000	−6 000
Financial Income	0	0	0	0
Financial Costs	98 000	76 000	43 000	0
Financial Balance	−98 000	−76 000	−43 000	0
Earnings Before Tax	−39 000	−52 000	−50 000	−6 000
Tax	0	0	0	0
Net Income	−39 000	−52 000	−50 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 771 000	2 804 000	2 837 000	0
Total Current Assets	0	13 000	3 000	30 000
Total Assets	2 771 000	2 817 000	2 841 000	30 000
Total Retained Equity	−147 000	−108 000	−56 000	−6 000
Total Equity	−117 000	−78 000	−26 000	24 000
Total Long-Term Debt	2 245 000	2 298 000	2 308 000	0
Total Current Debt	642 000	597 000	559 000	6 000
Total Equity and Debt	2 771 000	2 817 000	2 841 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	−3 000	0	0
Other Income	134 000	107 000	33 000	0
Revenue	142 000	105 000	33 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	33 000	4 000	0
Impairment	0	0	0	0
Expenditure	82 000	81 000	40 000	6 000
Operating Profit	59 000	24 000	−7 000	−6 000
Financial Income	0	0	0	0
Financial Costs	98 000	76 000	43 000	0
Financial Balance	−98 000	−76 000	−43 000	0
Dividends	0	0	0	0
Net Income	−39 000	−52 000	−50 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 759 000	2 787 000	2 815 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	17 000	22 000	0
Total Tangible Assets	2 771 000	2 804 000	2 837 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 771 000	2 804 000	2 837 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	30 000
Total Current Assets	0	13 000	3 000	30 000
Total Assets	2 771 000	2 817 000	2 841 000	30 000
Total Equity	−117 000	−78 000	−26 000	24 000
Short-Term Group Debt	636 000	595 000	559 000	6 000
Total Long-Term Debt	2 245 000	2 298 000	2 308 000	0
Creditors	6 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	642 000	597 000	559 000	6 000
Total Equity and Debt	2 771 000	2 817 000	2 841 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,33 %	66,67 %	192,31 %	−25 %
Debt-to-Equity Ratio	−19,19	−29,46	−88,77	0
Operating Profit Margin	41,55 %	22,86 %	−21,21 %	-
Current Ratio	0	0,02	0,01	5
Quick Ratio	0	0,02	0,01	5
Equity Ratio	−0,04	−0,03	−0,01	0,8
Gross Profit Margin	100 %	100 %	100 %	-