company

NORSK MUSKELTERAPI AS

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

109,09 %

Current Ratio

0,29

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	595 000	494 000	459 000	69 000
Net Income	−120 000	9 000	−2 000	−26 000
Total Assets	46 000	35 000	12 000	37 000
Total Equity	−110 000	11 000	2 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	595 000	494 000	459 000	69 000
Expenditure	715 000	485 000	461 000	95 000
Operating Profit	−120 000	9 000	−2 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−120 000	9 000	−2 000	−26 000
Tax	0	0	0	0
Net Income	−120 000	9 000	−2 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	46 000	35 000	12 000	37 000
Total Assets	46 000	35 000	12 000	37 000
Total Retained Equity	−140 000	−19 000	−28 000	−26 000
Total Equity	−110 000	11 000	2 000	4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	156 000	24 000	10 000	33 000
Total Equity and Debt	46 000	35 000	12 000	37 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	595 000	494 000	459 000	69 000
Other Income	0	0	0	0
Revenue	595 000	494 000	459 000	69 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	43 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	715 000	485 000	461 000	95 000
Operating Profit	−120 000	9 000	−2 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−120 000	9 000	−2 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	10 000	2 000	1 000
Total Current Assets	46 000	35 000	12 000	37 000
Total Assets	46 000	35 000	12 000	37 000
Total Equity	−110 000	11 000	2 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	147 000	0	10 000	17 000
Unpaid Taxes	5 000	21 000	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	0	16 000
Total Current Debt	156 000	24 000	10 000	33 000
Total Equity and Debt	46 000	35 000	12 000	37 000

Financial indicators	2022	2021	2020	2019
Return on Equity	109,09 %	81,82 %	−100 %	−650 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−20,17 %	1,82 %	−0,44 %	−37,68 %
Current Ratio	0,29	1,46	1,2	1,12
Quick Ratio	0,29	1,46	1,2	1,12
Equity Ratio	−2,39	0,31	0,17	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English