FYND.NO AS

1395 HVALSTAD

Finances

Share Ownership

Return on Equity

−16,78 %

Current Ratio

2,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 747 000	6 013 000	3 783 000	183 000
Net Income	−103 000	717 000	675 000	2 000
Total Assets	1 116 000	1 997 000	1 178 000	62 000
Total Equity	614 000	1 169 000	451 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 747 000	6 013 000	3 783 000	183 000
Expenditure	6 961 000	5 051 000	2 954 000	181 000
Operating Profit	−86 000	963 000	828 000	2 000
Financial Income	10 000	0	0	0
Financial Costs	27 000	0	0	0
Financial Balance	−17 000	0	0	0
Earnings Before Tax	−103 000	963 000	828 000	2 000
Tax	0	245 000	153 000	0
Net Income	−103 000	717 000	675 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	35 000	24 000	30 000
Total Current Assets	1 071 000	1 962 000	1 154 000	32 000
Total Assets	1 116 000	1 997 000	1 178 000	62 000
Total Retained Equity	590 000	1 144 000	427 000	2 000
Total Equity	614 000	1 169 000	451 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	502 000	828 000	726 000	36 000
Total Equity and Debt	1 116 000	1 997 000	1 178 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 746 000	6 013 000	3 783 000	183 000
Other Income	0	0	0	0
Revenue	6 747 000	6 013 000	3 783 000	183 000
Cost of Goods Sold	4 130 000	3 246 000	2 112 000	170 000
Salary Costs	1 656 000	965 000	541 000	0
Depreciation	21 000	12 000	6 000	1 000
Impairment	0	0	0	0
Expenditure	6 961 000	5 051 000	2 954 000	181 000
Operating Profit	−86 000	963 000	828 000	2 000
Financial Income	10 000	0	0	0
Financial Costs	27 000	0	0	0
Financial Balance	−17 000	0	0	0
Dividends	0	0	250 000	0
Net Income	−103 000	717 000	675 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	18 000	24 000	30 000
Fixtures	45 000	17 000	0	−1 000
Total Tangible Assets	45 000	35 000	24 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 000	35 000	24 000	30 000
Stock	938 000	1 079 000	371 000	0
Total Investments	0	0	0	0
Cash, Bank	29 000	698 000	694 000	29 000
Total Current Assets	1 071 000	1 962 000	1 154 000	32 000
Total Assets	1 116 000	1 997 000	1 178 000	62 000
Total Equity	614 000	1 169 000	451 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	19 000	19 000	36 000
Unpaid Taxes	306 000	399 000	247 000	0
Dividends	0	0	250 000	0
Other Current Debt	172 000	165 000	57 000	0
Total Current Debt	502 000	828 000	726 000	36 000
Total Equity and Debt	1 116 000	1 997 000	1 178 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,78 %	61,33 %	149,67 %	7,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,27 %	16,02 %	21,89 %	1,09 %
Current Ratio	2,13	2,37	1,59	0,89
Quick Ratio	−2,46	−7,82	3,25	0,89
Equity Ratio	0,55	0,59	0,38	0,42
Gross Profit Margin	38,79 %	46,02 %	44,17 %	7,1 %