TROMSØ KARAOKE AS

9012 TROMSØ

Finances

Share Ownership

Return on Equity

18,5 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	324 000	226 000	118 000
Net Income	64 000	85 000	−136 000
Total Assets	346 000	30 000	30 000
Total Equity	346 000	30 000	30 000

Income (NOK)	2022	2021	2020
Revenue	324 000	226 000	118 000
Expenditure	260 000	141 000	254 000
Operating Profit	64 000	85 000	−136 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	64 000	85 000	−136 000
Tax	0	0	0
Net Income	64 000	85 000	−136 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	50 000	0	30 000
Total Current Assets	296 000	30 000	0
Total Assets	346 000	30 000	30 000
Total Retained Equity	316 000	0	0
Total Equity	346 000	30 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	346 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	324 000	226 000	118 000
Other Income	0	0	0
Revenue	324 000	226 000	118 000
Cost of Goods Sold	0	141 000	254 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	260 000	141 000	254 000
Operating Profit	64 000	85 000	−136 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	64 000	85 000	−136 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	50 000	0	30 000
Total Tangible Assets	50 000	0	30 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	50 000	0	30 000
Stock	0	0	0
Total Investments	0	30 000	0
Cash, Bank	296 000	0	0
Total Current Assets	296 000	30 000	0
Total Assets	346 000	30 000	30 000
Total Equity	346 000	30 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	346 000	30 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	18,5 %	283,33 %	−453,33 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	19,75 %	37,61 %	−115,25 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	100 %	37,61 %	−115,25 %