SVORKA ELSIKKERHET AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

−103,88 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 175 000	1 227 000	1 609 000	101 000
Net Income	−107 000	184 000	229 000	−3 000
Total Assets	283 000	588 000	630 000	167 000
Total Equity	103 000	210 000	176 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 175 000	1 227 000	1 609 000	101 000
Expenditure	1 316 000	993 000	1 316 000	106 000
Operating Profit	−141 000	234 000	293 000	−4 000
Financial Income	3 000	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	1 000	1 000
Earnings Before Tax	−138 000	236 000	294 000	−4 000
Tax	−30 000	52 000	65 000	−1 000
Net Income	−107 000	184 000	229 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	8 000	16 000	25 000
Total Current Assets	255 000	580 000	614 000	142 000
Total Assets	283 000	588 000	630 000	167 000
Total Retained Equity	0	110 000	76 000	−3 000
Total Equity	103 000	210 000	176 000	97 000
Total Long-Term Debt	0	2 000	1 000	0
Total Current Debt	180 000	376 000	453 000	70 000
Total Equity and Debt	283 000	588 000	630 000	167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 175 000	1 227 000	1 609 000	101 000
Other Income	0	0	0	0
Revenue	1 175 000	1 227 000	1 609 000	101 000
Cost of Goods Sold	0	0	0	0
Salary Costs	867 000	781 000	784 000	78 000
Depreciation	8 000	8 000	8 000	0
Impairment	0	0	0	0
Expenditure	1 316 000	993 000	1 316 000	106 000
Operating Profit	−141 000	234 000	293 000	−4 000
Financial Income	3 000	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	1 000	1 000
Dividends	0	150 000	150 000	0
Net Income	−107 000	184 000	229 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	8 000	16 000	24 000
Total Tangible Assets	0	8 000	16 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	8 000	16 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	450 000	416 000	112 000
Total Current Assets	255 000	580 000	614 000	142 000
Total Assets	283 000	588 000	630 000	167 000
Total Equity	103 000	210 000	176 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	1 000	0
Creditors	1 000	7 000	95 000	37 000
Unpaid Taxes	87 000	79 000	46 000	26 000
Dividends	0	150 000	150 000	0
Other Current Debt	93 000	89 000	99 000	7 000
Total Current Debt	180 000	376 000	453 000	70 000
Total Equity and Debt	283 000	588 000	630 000	167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−103,88 %	87,62 %	130,11 %	−3,09 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	−12 %	19,07 %	18,21 %	−3,96 %
Current Ratio	1,42	1,54	1,36	2,03
Quick Ratio	1,42	1,54	1,36	2,03
Equity Ratio	0,36	0,36	0,28	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %