company

FASIA INNLANDET AS

2408 ELVERUM

Finances

Share Ownership

Return on Equity

55,06 %

Current Ratio

2,71

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 827 000	2 004 000	1 014 000	280 000
Net Income	397 000	506 000	95 000	−8 000
Total Assets	1 133 000	823 000	216 000	43 000
Total Equity	721 000	623 000	117 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 827 000	2 004 000	1 014 000	280 000
Expenditure	1 317 000	1 322 000	893 000	288 000
Operating Profit	509 000	681 000	121 000	−8 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	509 000	681 000	121 000	−8 000
Tax	112 000	175 000	25 000	0
Net Income	397 000	506 000	95 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	228 000	10 000	10 000
Total Current Assets	1 115 000	595 000	206 000	33 000
Total Assets	1 133 000	823 000	216 000	43 000
Total Retained Equity	691 000	593 000	87 000	−8 000
Total Equity	721 000	623 000	117 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	412 000	200 000	98 000	21 000
Total Equity and Debt	1 133 000	823 000	216 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 605 000	1 649 000	854 000	280 000
Other Income	221 000	355 000	160 000	0
Revenue	1 827 000	2 004 000	1 014 000	280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	674 000	610 000	394 000	149 000
Depreciation	4 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	1 317 000	1 322 000	893 000	288 000
Operating Profit	509 000	681 000	121 000	−8 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	300 000	0	0	0
Net Income	397 000	506 000	95 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	22 000	0	0
Total Tangible Assets	18 000	22 000	0	0
Total Fiancial Fixed Assets	0	206 000	10 000	10 000
Total Fixed Assets	18 000	228 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	302 000	445 000	206 000	33 000
Total Current Assets	1 115 000	595 000	206 000	33 000
Total Assets	1 133 000	823 000	216 000	43 000
Total Equity	721 000	623 000	117 000	22 000
Short-Term Group Debt	0	−31 000	−18 000	−3 000
Total Long-Term Debt	0	0	0	0
Creditors	30 000	26 000	4 000	−9 000
Unpaid Taxes	47 000	48 000	47 000	41 000
Dividends	300 000	0	0	0
Other Current Debt	−102 000	−18 000	40 000	−8 000
Total Current Debt	412 000	200 000	98 000	21 000
Total Equity and Debt	1 133 000	823 000	216 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,06 %	81,22 %	81,2 %	−36,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,86 %	33,98 %	11,93 %	−2,86 %
Current Ratio	2,71	2,98	2,1	1,57
Quick Ratio	2,71	2,98	2,1	1,57
Equity Ratio	0,64	0,76	0,54	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English