TATANKA EIENDOM AS

0881 OSLO

Finances

Share Ownership

Return on Equity

3,73 %

Current Ratio

0,27

Debt-to-Equity Ratio

2,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	603 000	594 000	1 345 000	1 424 000
Net Income	73 000	80 000	49 000	264 000
Total Assets	8 307 000	8 275 000	17 876 000	18 042 000
Total Equity	1 955 000	1 883 000	1 645 000	45 000

Income (NOK)	2022	2021	2020	2019
Revenue	603 000	594 000	1 345 000	1 424 000
Expenditure	267 000	307 000	830 000	622 000
Operating Profit	336 000	286 000	515 000	801 000
Financial Income	0	0	1 000	1 000
Financial Costs	247 000	188 000	463 000	477 000
Financial Balance	−247 000	−188 000	−462 000	−476 000
Earnings Before Tax	89 000	98 000	53 000	325 000
Tax	16 000	18 000	3 000	61 000
Net Income	73 000	80 000	49 000	264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 022 000	8 051 000	17 466 000	17 552 000
Total Current Assets	285 000	224 000	410 000	490 000
Total Assets	8 307 000	8 275 000	17 876 000	18 042 000
Total Retained Equity	1 785 000	1 712 000	1 414 000	−126 000
Total Equity	1 955 000	1 883 000	1 645 000	45 000
Total Long-Term Debt	5 283 000	6 300 000	16 070 000	17 861 000
Total Current Debt	1 068 000	93 000	161 000	136 000
Total Equity and Debt	8 307 000	8 275 000	17 876 000	18 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	603 000	594 000	1 345 000	1 424 000
Revenue	603 000	594 000	1 345 000	1 424 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	5 000
Depreciation	29 000	36 000	86 000	107 000
Impairment	0	0	0	0
Expenditure	267 000	307 000	830 000	622 000
Operating Profit	336 000	286 000	515 000	801 000
Financial Income	0	0	1 000	1 000
Financial Costs	247 000	188 000	463 000	477 000
Financial Balance	−247 000	−188 000	−462 000	−476 000
Dividends	0	0	0	0
Net Income	73 000	80 000	49 000	264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 907 000	7 907 000	17 123 000	17 123 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	115 000	144 000	343 000	429 000
Total Tangible Assets	8 022 000	8 051 000	17 466 000	17 552 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 022 000	8 051 000	17 466 000	17 552 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	280 000	224 000	410 000	340 000
Total Current Assets	285 000	224 000	410 000	490 000
Total Assets	8 307 000	8 275 000	17 876 000	18 042 000
Total Equity	1 955 000	1 883 000	1 645 000	45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 283 000	6 300 000	16 070 000	17 861 000
Creditors	0	0	73 000	−1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 052 000	75 000	84 000	76 000
Total Current Debt	1 068 000	93 000	161 000	136 000
Total Equity and Debt	8 307 000	8 275 000	17 876 000	18 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,73 %	4,25 %	2,98 %	586,67 %
Debt-to-Equity Ratio	2,7	3,35	9,77	396,91
Operating Profit Margin	55,72 %	48,15 %	38,29 %	56,25 %
Current Ratio	0,27	2,41	2,55	3,6
Quick Ratio	0,27	2,41	2,55	3,6
Equity Ratio	0,24	0,23	0,09	0
Gross Profit Margin	100 %	100 %	100 %	100 %