CONZES AS

3730 SKIEN

Finances

Share Ownership

Return on Equity

11,74 %

Current Ratio

1,23

Debt-to-Equity Ratio

−20,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	367 000	194 000	139 000	0
Net Income	−52 000	19 000	−447 000	−5 000
Total Assets	8 715 000	2 833 000	2 801 000	36 000
Total Equity	−443 000	−391 000	−411 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	367 000	194 000	139 000	0
Expenditure	168 000	86 000	494 000	5 000
Operating Profit	199 000	108 000	−354 000	−5 000
Financial Income	0	0	0	0
Financial Costs	251 000	88 000	92 000	0
Financial Balance	−251 000	−88 000	−92 000	0
Earnings Before Tax	−52 000	19 000	−447 000	−5 000
Tax	0	0	0	0
Net Income	−52 000	19 000	−447 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 667 000	2 769 000	2 769 000	0
Total Current Assets	48 000	64 000	32 000	36 000
Total Assets	8 715 000	2 833 000	2 801 000	36 000
Total Retained Equity	−484 000	−432 000	−451 000	−5 000
Total Equity	−443 000	−391 000	−411 000	36 000
Total Long-Term Debt	9 120 000	3 164 000	3 155 000	0
Total Current Debt	39 000	60 000	57 000	0
Total Equity and Debt	8 715 000	2 833 000	2 801 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	367 000	194 000	139 000	0
Other Income	0	0	0	0
Revenue	367 000	194 000	139 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	0	0	0
Impairment	0	0	0	0
Expenditure	168 000	86 000	494 000	5 000
Operating Profit	199 000	108 000	−354 000	−5 000
Financial Income	0	0	0	0
Financial Costs	251 000	88 000	92 000	0
Financial Balance	−251 000	−88 000	−92 000	0
Dividends	0	0	0	0
Net Income	−52 000	19 000	−447 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 667 000	2 769 000	2 769 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 667 000	2 769 000	2 769 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 667 000	2 769 000	2 769 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	39 000	17 000	36 000
Total Current Assets	48 000	64 000	32 000	36 000
Total Assets	8 715 000	2 833 000	2 801 000	36 000
Total Equity	−443 000	−391 000	−411 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 120 000	3 164 000	3 155 000	0
Creditors	0	6 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	54 000	52 000	0
Total Current Debt	39 000	60 000	57 000	0
Total Equity and Debt	8 715 000	2 833 000	2 801 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,74 %	−4,86 %	108,76 %	−13,89 %
Debt-to-Equity Ratio	−20,59	−8,09	−7,68	0
Operating Profit Margin	54,22 %	55,67 %	−254,68 %	-
Current Ratio	1,23	1,07	0,56	-
Quick Ratio	1,23	1,07	0,56	-
Equity Ratio	−0,05	−0,14	−0,15	1
Gross Profit Margin	100 %	100 %	100 %	-