company

MALING & RENOVERING AS

9303 SILSAND

Finances

Share Ownership

Return on Equity

30,85 %

Current Ratio

5,46

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 071 000	2 334 000	2 317 000	182 000
Net Income	703 000	508 000	767 000	100 000
Total Assets	2 800 000	1 978 000	1 568 000	369 000
Total Equity	2 279 000	1 576 000	1 068 000	300 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 071 000	2 334 000	2 317 000	182 000
Expenditure	2 172 000	1 684 000	1 332 000	54 000
Operating Profit	899 000	650 000	984 000	128 000
Financial Income	2 000	1 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	2 000	1 000	−1 000	0
Earnings Before Tax	901 000	652 000	984 000	128 000
Tax	198 000	143 000	216 000	28 000
Net Income	703 000	508 000	767 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	271 000	310 000	300 000	0
Total Current Assets	2 529 000	1 668 000	1 268 000	369 000
Total Assets	2 800 000	1 978 000	1 568 000	369 000
Total Retained Equity	2 079 000	1 376 000	868 000	100 000
Total Equity	2 279 000	1 576 000	1 068 000	300 000
Total Long-Term Debt	58 000	9 000	10 000	0
Total Current Debt	463 000	393 000	491 000	69 000
Total Equity and Debt	2 800 000	1 978 000	1 568 000	369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 071 000	2 334 000	2 317 000	182 000
Other Income	0	0	0	0
Revenue	3 071 000	2 334 000	2 317 000	182 000
Cost of Goods Sold	1 139 000	795 000	581 000	32 000
Salary Costs	771 000	550 000	532 000	2 000
Depreciation	40 000	38 000	14 000	0
Impairment	0	0	0	0
Expenditure	2 172 000	1 684 000	1 332 000	54 000
Operating Profit	899 000	650 000	984 000	128 000
Financial Income	2 000	1 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	2 000	1 000	−1 000	0
Dividends	0	0	0	0
Net Income	703 000	508 000	767 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	139 000	147 000	104 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	132 000	164 000	195 000	0
Total Tangible Assets	271 000	310 000	300 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	271 000	310 000	300 000	0
Stock	37 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 342 000	1 651 000	1 146 000	369 000
Total Current Assets	2 529 000	1 668 000	1 268 000	369 000
Total Assets	2 800 000	1 978 000	1 568 000	369 000
Total Equity	2 279 000	1 576 000	1 068 000	300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	58 000	9 000	10 000	0
Creditors	55 000	51 000	108 000	19 000
Unpaid Taxes	144 000	103 000	81 000	22 000
Dividends	0	0	0	0
Other Current Debt	64 000	95 000	95 000	0
Total Current Debt	463 000	393 000	491 000	69 000
Total Equity and Debt	2 800 000	1 978 000	1 568 000	369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,85 %	32,23 %	71,82 %	33,33 %
Debt-to-Equity Ratio	0,03	0,01	0,01	0
Operating Profit Margin	29,27 %	27,85 %	42,47 %	70,33 %
Current Ratio	5,46	4,24	2,58	5,35
Quick Ratio	5,94	4,24	2,58	5,35
Equity Ratio	0,81	0,8	0,68	0,81
Gross Profit Margin	62,91 %	65,94 %	74,92 %	82,42 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English