INKOGNITA INTERIØR & PRODUKSJON AS

1435 ÅS

Finances

Share Ownership

Return on Equity

1,16 %

Current Ratio

6,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	313 000	465 000	378 000	81 000
Net Income	3 000	74 000	104 000	55 000
Total Assets	310 000	347 000	268 000	107 000
Total Equity	259 000	256 000	183 000	79 000

Income (NOK)	2022	2021	2020	2019
Revenue	313 000	465 000	378 000	81 000
Expenditure	310 000	370 000	244 000	11 000
Operating Profit	4 000	95 000	134 000	69 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	95 000	134 000	69 000
Tax	1 000	21 000	30 000	14 000
Net Income	3 000	74 000	104 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	310 000	347 000	268 000	107 000
Total Assets	310 000	347 000	268 000	107 000
Total Retained Equity	229 000	226 000	153 000	49 000
Total Equity	259 000	256 000	183 000	79 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	91 000	86 000	28 000
Total Equity and Debt	310 000	347 000	268 000	107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	313 000	465 000	378 000	81 000
Other Income	0	0	0	0
Revenue	313 000	465 000	378 000	81 000
Cost of Goods Sold	4 000	2 000	0	0
Salary Costs	268 000	312 000	196 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	310 000	370 000	244 000	11 000
Operating Profit	4 000	95 000	134 000	69 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	74 000	104 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	276 000	329 000	255 000	74 000
Total Current Assets	310 000	347 000	268 000	107 000
Total Assets	310 000	347 000	268 000	107 000
Total Equity	259 000	256 000	183 000	79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	1 000	1 000	7 000
Unpaid Taxes	7 000	36 000	29 000	0
Dividends	0	0	0	0
Other Current Debt	40 000	32 000	25 000	7 000
Total Current Debt	50 000	91 000	86 000	28 000
Total Equity and Debt	310 000	347 000	268 000	107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,16 %	28,91 %	56,83 %	69,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,28 %	20,43 %	35,45 %	85,19 %
Current Ratio	6,2	3,81	3,12	3,82
Quick Ratio	6,2	3,81	3,12	3,82
Equity Ratio	0,84	0,74	0,68	0,74
Gross Profit Margin	98,72 %	99,57 %	100 %	100 %