BOP4 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

41,07 %

Current Ratio

Debt-to-Equity Ratio

−77,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	961 000	0	0	0
Net Income	−347 000	−421 000	−41 000	−57 000
Total Assets	72 529 000	16 942 000	12 400 000	8 608 000
Total Equity	−845 000	−498 000	−77 000	−37 000

Income (NOK)	2022	2021	2020	2019
Revenue	961 000	0	0	0
Expenditure	494 000	421 000	41 000	21 000
Operating Profit	467 000	−421 000	−41 000	−21 000
Financial Income	0	0	0	0
Financial Costs	813 000	0	0	36 000
Financial Balance	−813 000	0	0	−36 000
Earnings Before Tax	−347 000	−421 000	−41 000	−57 000
Tax	0	0	0	0
Net Income	−347 000	−421 000	−41 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 523 000	16 374 000	6 063 000	8 578 000
Total Current Assets	6 000	568 000	6 338 000	30 000
Total Assets	72 529 000	16 942 000	12 400 000	8 608 000
Total Retained Equity	−865 000	−518 000	−97 000	−57 000
Total Equity	−845 000	−498 000	−77 000	−37 000
Total Long-Term Debt	65 690 000	16 975 000	11 668 000	8 635 000
Total Current Debt	7 685 000	465 000	810 000	10 000
Total Equity and Debt	72 529 000	16 942 000	12 400 000	8 608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	961 000	0	0	0
Revenue	961 000	0	0	0
Cost of Goods Sold	14 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	299 000	0	0	0
Impairment	0	0	0	0
Expenditure	494 000	421 000	41 000	21 000
Operating Profit	467 000	−421 000	−41 000	−21 000
Financial Income	0	0	0	0
Financial Costs	813 000	0	0	36 000
Financial Balance	−813 000	0	0	−36 000
Dividends	0	0	0	0
Net Income	−347 000	−421 000	−41 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	71 715 000	16 374 000	6 063 000	8 578 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	809 000	0	0	0
Total Tangible Assets	72 523 000	16 374 000	6 063 000	8 578 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	72 523 000	16 374 000	6 063 000	8 578 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	568 000	6 338 000	30 000
Total Current Assets	6 000	568 000	6 338 000	30 000
Total Assets	72 529 000	16 942 000	12 400 000	8 608 000
Total Equity	−845 000	−498 000	−77 000	−37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 690 000	16 975 000	11 668 000	8 635 000
Creditors	3 321 000	28 000	810 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 363 000	437 000	0	6 000
Total Current Debt	7 685 000	465 000	810 000	10 000
Total Equity and Debt	72 529 000	16 942 000	12 400 000	8 608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,07 %	84,54 %	53,25 %	154,05 %
Debt-to-Equity Ratio	−77,74	−34,09	−151,53	−233,38
Operating Profit Margin	48,6 %	-	-	-
Current Ratio	0	1,22	7,82	3
Quick Ratio	0	1,22	7,82	3
Equity Ratio	−0,01	−0,03	−0,01	−0
Gross Profit Margin	98,54 %	-	-	-