BOP5 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

39,18 %

Current Ratio

N/A

Debt-to-Equity Ratio

−6,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−471 000	−333 000	−367 000	−51 000
Total Assets	7 199 000	7 174 000	7 175 000	7 181 000
Total Equity	−1 202 000	−731 000	−398 000	−31 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	25 000	33 000	21 000
Operating Profit	−27 000	−25 000	−33 000	−21 000
Financial Income	0	0	0	0
Financial Costs	444 000	308 000	334 000	30 000
Financial Balance	−444 000	−308 000	−334 000	−30 000
Earnings Before Tax	−471 000	−333 000	−367 000	−51 000
Tax	0	0	0	0
Net Income	−471 000	−333 000	−367 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 151 000	7 151 000	7 151 000	7 151 000
Total Current Assets	48 000	23 000	24 000	30 000
Total Assets	7 199 000	7 174 000	7 175 000	7 181 000
Total Retained Equity	−1 222 000	−751 000	−418 000	−51 000
Total Equity	−1 202 000	−731 000	−398 000	−31 000
Total Long-Term Debt	8 401 000	7 881 000	7 542 000	7 202 000
Total Current Debt	0	24 000	31 000	10 000
Total Equity and Debt	7 199 000	7 174 000	7 175 000	7 181 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	25 000	33 000	21 000
Operating Profit	−27 000	−25 000	−33 000	−21 000
Financial Income	0	0	0	0
Financial Costs	444 000	308 000	334 000	30 000
Financial Balance	−444 000	−308 000	−334 000	−30 000
Dividends	0	0	0	0
Net Income	−471 000	−333 000	−367 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 151 000	7 151 000	7 151 000	7 151 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 151 000	7 151 000	7 151 000	7 151 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 151 000	7 151 000	7 151 000	7 151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	23 000	24 000	30 000
Total Current Assets	48 000	23 000	24 000	30 000
Total Assets	7 199 000	7 174 000	7 175 000	7 181 000
Total Equity	−1 202 000	−731 000	−398 000	−31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 401 000	7 881 000	7 542 000	7 202 000
Creditors	0	24 000	31 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	0	24 000	31 000	10 000
Total Equity and Debt	7 199 000	7 174 000	7 175 000	7 181 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,18 %	45,55 %	92,21 %	164,52 %
Debt-to-Equity Ratio	−6,99	−10,78	−18,95	−232,32
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,96	0,77	3
Quick Ratio	-	0,96	0,77	3
Equity Ratio	−0,17	−0,1	−0,06	−0
Gross Profit Margin	-	-	-	-