WOLFGANG AS

5034 BERGEN

Finances

Return on Equity

−29,55 %

Current Ratio

14,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	438 000	960 000	53 000
Net Income	−99 000	297 000	685 000	27 000
Total Assets	346 000	580 000	1 052 000	60 000
Total Equity	335 000	434 000	137 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	438 000	960 000	53 000
Expenditure	108 000	80 000	81 000	18 000
Operating Profit	−108 000	358 000	880 000	35 000
Financial Income	62 000	18 000	−3 000	0
Financial Costs	64 000	0	0	0
Financial Balance	−2 000	18 000	−3 000	0
Earnings Before Tax	−109 000	375 000	877 000	35 000
Tax	−10 000	79 000	192 000	8 000
Net Income	−99 000	297 000	685 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	171 000	98 000	50 000	0
Total Current Assets	175 000	483 000	1 002 000	60 000
Total Assets	346 000	580 000	1 052 000	60 000
Total Retained Equity	310 000	409 000	113 000	27 000
Total Equity	335 000	434 000	137 000	52 000
Total Long-Term Debt	0	1 000	3 000	0
Total Current Debt	12 000	146 000	913 000	8 000
Total Equity and Debt	346 000	580 000	1 052 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	438 000	960 000	53 000
Other Income	0	0	0	0
Revenue	0	438 000	960 000	53 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	108 000	80 000	81 000	18 000
Operating Profit	−108 000	358 000	880 000	35 000
Financial Income	62 000	18 000	−3 000	0
Financial Costs	64 000	0	0	0
Financial Balance	−2 000	18 000	−3 000	0
Dividends	0	0	600 000	0
Net Income	−99 000	297 000	685 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	162 000	98 000	50 000	0
Total Fixed Assets	171 000	98 000	50 000	0
Stock	0	0	0	0
Total Investments	64 000	189 000	0	0
Cash, Bank	109 000	24 000	353 000	41 000
Total Current Assets	175 000	483 000	1 002 000	60 000
Total Assets	346 000	580 000	1 052 000	60 000
Total Equity	335 000	434 000	137 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	3 000	0
Creditors	0	10 000	0	0
Unpaid Taxes	0	43 000	121 000	4 000
Dividends	0	0	600 000	0
Other Current Debt	12 000	12 000	2 000	1 000
Total Current Debt	12 000	146 000	913 000	8 000
Total Equity and Debt	346 000	580 000	1 052 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,55 %	68,43 %	500 %	51,92 %
Debt-to-Equity Ratio	0	0	0,02	0
Operating Profit Margin	-	81,74 %	91,67 %	66,04 %
Current Ratio	14,58	3,31	1,1	7,5
Quick Ratio	14,58	3,31	1,1	7,5
Equity Ratio	0,97	0,75	0,13	0,87
Gross Profit Margin	-	100 %	100 %	100 %