RAGNHILDRØDVEIEN SAMEIE

3160 STOKKE

Finances

Share Ownership

Return on Equity

37,5 %

Current Ratio

−0,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	168 000	144 000	144 000
Net Income	69 000	49 000	54 000
Total Assets	19 000	13 000	13 000
Total Equity	184 000	116 000	66 000

Income (NOK)	2022	2021	2020
Revenue	168 000	144 000	144 000
Expenditure	99 000	94 000	90 000
Operating Profit	68 000	49 000	54 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	69 000	49 000	54 000
Tax	0	0	0
Net Income	69 000	49 000	54 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	19 000	13 000	13 000
Total Assets	19 000	13 000	13 000
Total Retained Equity	184 000	116 000	66 000
Total Equity	184 000	116 000	66 000
Total Long-Term Debt	0	0	0
Total Current Debt	−165 000	−102 000	−54 000
Total Equity and Debt	19 000	13 000	13 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	168 000	144 000	144 000
Revenue	168 000	144 000	144 000
Cost of Goods Sold	0	0	0
Salary Costs	18 000	18 000	5 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	99 000	94 000	90 000
Operating Profit	68 000	49 000	54 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	69 000	49 000	54 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	19 000	13 000	13 000
Total Assets	19 000	13 000	13 000
Total Equity	184 000	116 000	66 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	21 000	17 000	16 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	−186 000	−119 000	−70 000
Total Current Debt	−165 000	−102 000	−54 000
Total Equity and Debt	19 000	13 000	13 000

Financial indicators	2022	2021	2020
Return on Equity	37,5 %	42,24 %	81,82 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	40,48 %	34,03 %	37,5 %
Current Ratio	−0,12	−0,13	−0,24
Quick Ratio	−0,12	−0,13	−0,24
Equity Ratio	9,68	8,92	5,08
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table