company

EM DRIFT AS

1054 OSLO

Finances

Share Ownership

Return on Equity

15,83 %

Current Ratio

1,63

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	5 973 000	5 868 000	1 119 000
Net Income	176 000	388 000	518 000
Total Assets	1 845 000	1 634 000	989 000
Total Equity	1 112 000	936 000	548 000

Income (NOK)	2022	2021	2020
Revenue	5 973 000	5 868 000	1 119 000
Expenditure	5 658 000	5 357 000	452 000
Operating Profit	314 000	510 000	666 000
Financial Income	16 000	2 000	0
Financial Costs	28 000	12 000	1 000
Financial Balance	−12 000	−10 000	−1 000
Earnings Before Tax	303 000	501 000	664 000
Tax	126 000	113 000	146 000
Net Income	176 000	388 000	518 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	653 000	418 000	0
Total Current Assets	1 192 000	1 216 000	989 000
Total Assets	1 845 000	1 634 000	989 000
Total Retained Equity	1 082 000	906 000	518 000
Total Equity	1 112 000	936 000	548 000
Total Long-Term Debt	0	136 000	0
Total Current Debt	733 000	562 000	441 000
Total Equity and Debt	1 845 000	1 634 000	989 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 973 000	5 868 000	1 119 000
Other Income	0	0	0
Revenue	5 973 000	5 868 000	1 119 000
Cost of Goods Sold	2 837 000	4 628 000	418 000
Salary Costs	1 951 000	288 000	0
Depreciation	163 000	11 000	0
Impairment	0	0	0
Expenditure	5 658 000	5 357 000	452 000
Operating Profit	314 000	510 000	666 000
Financial Income	16 000	2 000	0
Financial Costs	28 000	12 000	1 000
Financial Balance	−12 000	−10 000	−1 000
Dividends	0	0	0
Net Income	176 000	388 000	518 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	653 000	418 000	0
Total Tangible Assets	653 000	418 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	653 000	418 000	0
Stock	818 000	119 000	0
Total Investments	0	0	0
Cash, Bank	145 000	577 000	232 000
Total Current Assets	1 192 000	1 216 000	989 000
Total Assets	1 845 000	1 634 000	989 000
Total Equity	1 112 000	936 000	548 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	136 000	0
Creditors	0	19 000	184 000
Unpaid Taxes	416 000	431 000	110 000
Dividends	0	0	0
Other Current Debt	170 000	19 000	0
Total Current Debt	733 000	562 000	441 000
Total Equity and Debt	1 845 000	1 634 000	989 000

Financial indicators	2022	2021	2020
Return on Equity	15,83 %	41,45 %	94,53 %
Debt-to-Equity Ratio	0	0,15	0
Operating Profit Margin	5,26 %	8,69 %	59,52 %
Current Ratio	1,63	2,16	2,24
Quick Ratio	−14,02	2,74	2,24
Equity Ratio	0,6	0,57	0,55
Gross Profit Margin	52,5 %	21,13 %	62,65 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English