HVETECK EIENDOM AS

5460 HUSNES

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,02

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	25 000	58 000	40 000
Net Income	−56 000	−18 000	35 000	19 000
Total Assets	1 586 000	1 646 000	1 678 000	1 630 000
Total Equity	0	56 000	74 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	25 000	58 000	40 000
Expenditure	72 000	46 000	13 000	8 000
Operating Profit	−72 000	−21 000	44 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	11 000
Financial Balance	0	−2 000	0	−11 000
Earnings Before Tax	−72 000	−23 000	44 000	21 000
Tax	−16 000	−5 000	10 000	3 000
Net Income	−56 000	−18 000	35 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 553 000	1 569 000	1 594 000	1 594 000
Total Current Assets	34 000	77 000	85 000	36 000
Total Assets	1 586 000	1 646 000	1 678 000	1 630 000
Total Retained Equity	−20 000	35 000	53 000	19 000
Total Equity	0	56 000	74 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 586 000	1 590 000	1 604 000	1 591 000
Total Equity and Debt	1 586 000	1 646 000	1 678 000	1 630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	25 000	58 000	40 000
Revenue	0	25 000	58 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	32 000	32 000	0	8 000
Impairment	0	0	0	0
Expenditure	72 000	46 000	13 000	8 000
Operating Profit	−72 000	−21 000	44 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	11 000
Financial Balance	0	−2 000	0	−11 000
Dividends	0	0	0	0
Net Income	−56 000	−18 000	35 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	9 000	2 000	2 000
Real Eastate	1 528 000	1 560 000	1 592 000	1 592 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 528 000	1 560 000	1 592 000	1 592 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 553 000	1 569 000	1 594 000	1 594 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	77 000	85 000	36 000
Total Current Assets	34 000	77 000	85 000	36 000
Total Assets	1 586 000	1 646 000	1 678 000	1 630 000
Total Equity	0	56 000	74 000	39 000
Short-Term Group Debt	1 586 000	1 586 000	1 586 000	1 586 000
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	0
Total Current Debt	1 586 000	1 590 000	1 604 000	1 591 000
Total Equity and Debt	1 586 000	1 646 000	1 678 000	1 630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	−32,14 %	47,3 %	48,72 %
Debt-to-Equity Ratio	-	0	0	0
Operating Profit Margin	-	−84 %	75,86 %	80 %
Current Ratio	0,02	0,05	0,05	0,02
Quick Ratio	0,02	0,05	0,05	0,02
Equity Ratio	0	0,03	0,04	0,02
Gross Profit Margin	-	100 %	100 %	100 %