URSUSREM ATLAS AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−0,32 %

Current Ratio

256,72

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 161 000	16 224 000	−42 021 000	0
Total Assets	369 422 000	641 783 000	641 779 000	33 000
Total Equity	359 965 000	633 125 000	218 691 000	33 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	574 000	595 000	3 154 000
Operating Profit	−574 000	−595 000	−3 154 000
Financial Income	235 000	16 819 000	159 000
Financial Costs	821 000	0	39 027 000
Financial Balance	−586 000	16 819 000	−38 868 000
Earnings Before Tax	−1 161 000	16 224 000	−42 021 000
Tax	0	0	0
Net Income	−1 161 000	16 224 000	−42 021 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	641 502 000	0
Total Current Assets	369 422 000	641 783 000	276 000	33 000
Total Assets	369 422 000	641 783 000	641 779 000	33 000
Total Retained Equity	15 064 000	16 224 000	0	0
Total Equity	359 965 000	633 125 000	218 691 000	33 000
Total Long-Term Debt	8 018 000	7 467 000	348 127 000	0
Total Current Debt	1 439 000	1 191 000	74 961 000	0
Total Equity and Debt	369 422 000	641 783 000	641 779 000	33 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	574 000	595 000	3 154 000
Operating Profit	−574 000	−595 000	−3 154 000
Financial Income	235 000	16 819 000	159 000
Financial Costs	821 000	0	39 027 000
Financial Balance	−586 000	16 819 000	−38 868 000
Dividends	0	0	0
Net Income	−1 161 000	16 224 000	−42 021 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	641 502 000	0
Total Fixed Assets	0	0	641 502 000	0
Stock	0	0	0	0
Total Investments	367 507 000	641 502 000	0	0
Cash, Bank	1 914 000	281 000	276 000	33 000
Total Current Assets	369 422 000	641 783 000	276 000	33 000
Total Assets	369 422 000	641 783 000	641 779 000	33 000
Total Equity	359 965 000	633 125 000	218 691 000	33 000
Short-Term Group Debt	1 426 000	1 150 000	71 186 000	0
Total Long-Term Debt	8 018 000	7 467 000	348 127 000	0
Creditors	13 000	41 000	917 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 857 000	0
Total Current Debt	1 439 000	1 191 000	74 961 000	0
Total Equity and Debt	369 422 000	641 783 000	641 779 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,32 %	2,56 %	−19,21 %	0 %
Debt-to-Equity Ratio	0,02	0,01	1,59	0
Operating Profit Margin	-	-	-	-
Current Ratio	256,72	538,86	0	-
Quick Ratio	256,72	538,86	0	-
Equity Ratio	0,97	0,99	0,34	1
Gross Profit Margin	-	-	-	-