CURIPOD AS

0349 OSLO

Finances

Share Ownership

Return on Equity

79,16 %

Current Ratio

1,2

Debt-to-Equity Ratio

−1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 386 000	1 845 000	1 078 000	0
Net Income	−1 516 000	−560 000	144 000	−8 000
Total Assets	4 345 000	1 949 000	1 326 000	19 000
Total Equity	−1 915 000	−400 000	160 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 386 000	1 845 000	1 078 000	0
Expenditure	4 155 000	2 405 000	890 000	8 000
Operating Profit	−1 769 000	−560 000	189 000	−8 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	6 000	0
Financial Balance	2 000	0	−6 000	0
Earnings Before Tax	−1 768 000	−561 000	183 000	−8 000
Tax	−252 000	0	38 000	0
Net Income	−1 516 000	−560 000	144 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	89 000	27 000	18 000	0
Total Current Assets	4 255 000	1 922 000	1 309 000	19 000
Total Assets	4 345 000	1 949 000	1 326 000	19 000
Total Retained Equity	−1 945 000	−424 000	136 000	−8 000
Total Equity	−1 915 000	−400 000	160 000	16 000
Total Long-Term Debt	2 700 000	0	0	0
Total Current Debt	3 560 000	2 349 000	1 166 000	3 000
Total Equity and Debt	4 345 000	1 949 000	1 326 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 064 000	1 495 000	299 000	0
Other Income	322 000	350 000	779 000	0
Revenue	2 386 000	1 845 000	1 078 000	0
Cost of Goods Sold	28 000	21 000	0	0
Salary Costs	3 546 000	2 088 000	562 000	0
Depreciation	30 000	12 000	8 000	0
Impairment	0	0	0	0
Expenditure	4 155 000	2 405 000	890 000	8 000
Operating Profit	−1 769 000	−560 000	189 000	−8 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	6 000	0
Financial Balance	2 000	0	−6 000	0
Dividends	0	0	0	0
Net Income	−1 516 000	−560 000	144 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	89 000	27 000	18 000	0
Total Tangible Assets	89 000	27 000	18 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	89 000	27 000	18 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 961 000	1 284 000	1 189 000	69 000
Total Current Assets	4 255 000	1 922 000	1 309 000	19 000
Total Assets	4 345 000	1 949 000	1 326 000	19 000
Total Equity	−1 915 000	−400 000	160 000	16 000
Short-Term Group Debt	3 040 000	0	0	0
Total Long-Term Debt	2 700 000	0	0	0
Creditors	13 000	16 000	3 000	3 000
Unpaid Taxes	226 000	158 000	−26 000	0
Dividends	0	0	0	0
Other Current Debt	320 000	2 175 000	1 151 000	0
Total Current Debt	3 560 000	2 349 000	1 166 000	3 000
Total Equity and Debt	4 345 000	1 949 000	1 326 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,16 %	140 %	90 %	−50 %
Debt-to-Equity Ratio	−1,41	−0	0	0
Operating Profit Margin	−74,14 %	−30,35 %	17,53 %	-
Current Ratio	1,2	0,82	1,12	6,33
Quick Ratio	1,2	0,82	1,12	6,33
Equity Ratio	−0,44	−0,21	0,12	0,84
Gross Profit Margin	98,83 %	98,86 %	100 %	-