STANGELAND & BIRKELAND HOLDING AS

4051 SOLA

Finances

Return on Equity

3,99 %

Current Ratio

11,26

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 790 000	−186 000	10 888 000	2 058 000
Total Assets	126 838 000	128 128 000	129 965 000	47 395 000
Total Equity	119 953 000	115 162 000	117 349 000	42 041 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	74 000	25 000	22 000
Operating Profit	−45 000	−74 000	−25 000	−22 000
Financial Income	5 003 000	0	13 000 000	2 101 000
Financial Costs	170 000	165 000	144 000	10 000
Financial Balance	4 833 000	−165 000	12 856 000	2 091 000
Earnings Before Tax	4 788 000	−239 000	12 831 000	2 069 000
Tax	−2 000	−53 000	1 943 000	12 000
Net Income	4 790 000	−186 000	10 888 000	2 058 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	115 014 000	114 964 000	114 881 000	45 291 000
Total Current Assets	11 824 000	13 163 000	15 085 000	2 104 000
Total Assets	126 838 000	128 128 000	129 965 000	47 395 000
Total Retained Equity	11 533 000	6 743 000	8 929 000	2 041 000
Total Equity	119 953 000	115 162 000	117 349 000	42 041 000
Total Long-Term Debt	5 835 000	8 065 000	5 504 000	5 310 000
Total Current Debt	1 050 000	4 900 000	7 113 000	45 000
Total Equity and Debt	126 838 000	128 128 000	129 965 000	47 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	74 000	25 000	22 000
Operating Profit	−45 000	−74 000	−25 000	−22 000
Financial Income	5 003 000	0	13 000 000	2 101 000
Financial Costs	170 000	165 000	144 000	10 000
Financial Balance	4 833 000	−165 000	12 856 000	2 091 000
Dividends	0	2 000 000	4 000 000	0
Net Income	4 790 000	−186 000	10 888 000	2 058 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	55 000	53 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	114 960 000	114 912 000	114 881 000	45 291 000
Total Fixed Assets	115 014 000	114 964 000	114 881 000	45 291 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 621 000	1 663 000	2 085 000	4 000
Total Current Assets	11 824 000	13 163 000	15 085 000	2 104 000
Total Assets	126 838 000	128 128 000	129 965 000	47 395 000
Total Equity	119 953 000	115 162 000	117 349 000	42 041 000
Short-Term Group Debt	1 050 000	2 900 000	1 500 000	0
Total Long-Term Debt	5 835 000	8 065 000	5 504 000	5 310 000
Creditors	0	0	0	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	2 000 000	4 000 000	0
Other Current Debt	0	0	0	0
Total Current Debt	1 050 000	4 900 000	7 113 000	45 000
Total Equity and Debt	126 838 000	128 128 000	129 965 000	47 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,99 %	−0,16 %	9,28 %	4,9 %
Debt-to-Equity Ratio	0,05	0,07	0,05	0,13
Operating Profit Margin	-	-	-	-
Current Ratio	11,26	2,69	2,12	46,76
Quick Ratio	11,26	2,69	2,12	46,76
Equity Ratio	0,95	0,9	0,9	0,89
Gross Profit Margin	-	-	-	-