JJA BYGG AS

7068 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,6 %

Current Ratio

3,44

Debt-to-Equity Ratio

−1,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 335 000	5 169 000	6 142 000	606 000
Net Income	−64 000	−1 825 000	−775 000	10 000
Total Assets	1 550 000	1 614 000	2 694 000	2 036 000
Total Equity	−2 461 000	−2 397 000	−573 000	203 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 335 000	5 169 000	6 142 000	606 000
Expenditure	1 392 000	6 859 000	6 883 000	590 000
Operating Profit	−56 000	−1 802 000	−740 000	16 000
Financial Income	0	0	0	0
Financial Costs	7 000	23 000	36 000	5 000
Financial Balance	−7 000	−23 000	−36 000	−5 000
Earnings Before Tax	−64 000	−1 825 000	−776 000	10 000
Tax	0	0	−1 000	1 000
Net Income	−64 000	−1 825 000	−775 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	202 000	323 000	708 000	644 000
Total Current Assets	1 347 000	1 291 000	1 986 000	1 391 000
Total Assets	1 550 000	1 614 000	2 694 000	2 036 000
Total Retained Equity	−2 654 000	−2 590 000	−766 000	10 000
Total Equity	−2 461 000	−2 397 000	−573 000	203 000
Total Long-Term Debt	3 619 000	865 000	1 983 000	527 000
Total Current Debt	392 000	3 146 000	1 284 000	1 306 000
Total Equity and Debt	1 550 000	1 614 000	2 694 000	2 036 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 335 000	5 145 000	6 142 000	606 000
Other Income	0	24 000	0	0
Revenue	1 335 000	5 169 000	6 142 000	606 000
Cost of Goods Sold	289 000	1 695 000	2 838 000	226 000
Salary Costs	668 000	2 848 000	3 033 000	128 000
Depreciation	121 000	147 000	187 000	6 000
Impairment	0	0	0	0
Expenditure	1 392 000	6 859 000	6 883 000	590 000
Operating Profit	−56 000	−1 802 000	−740 000	16 000
Financial Income	0	0	0	0
Financial Costs	7 000	23 000	36 000	5 000
Financial Balance	−7 000	−23 000	−36 000	−5 000
Dividends	0	0	0	0
Net Income	−64 000	−1 825 000	−775 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	25 000	37 000	35 000	0
Fixtures	177 000	287 000	673 000	644 000
Total Tangible Assets	202 000	323 000	708 000	644 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	202 000	323 000	708 000	644 000
Stock	0	23 000	134 000	0
Total Investments	0	0	0	0
Cash, Bank	3 000	215 000	222 000	626 000
Total Current Assets	1 347 000	1 291 000	1 986 000	1 391 000
Total Assets	1 550 000	1 614 000	2 694 000	2 036 000
Total Equity	−2 461 000	−2 397 000	−573 000	203 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 619 000	865 000	1 983 000	527 000
Creditors	201 000	105 000	193 000	128 000
Unpaid Taxes	4 000	270 000	519 000	249 000
Dividends	0	0	0	0
Other Current Debt	187 000	2 772 000	571 000	929 000
Total Current Debt	392 000	3 146 000	1 284 000	1 306 000
Total Equity and Debt	1 550 000	1 614 000	2 694 000	2 036 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,6 %	76,14 %	135,25 %	4,93 %
Debt-to-Equity Ratio	−1,47	−0,36	−3,46	2,6
Operating Profit Margin	−4,19 %	−34,86 %	−12,05 %	2,64 %
Current Ratio	3,44	0,41	1,55	1,07
Quick Ratio	3,44	0,41	1,73	1,07
Equity Ratio	−1,59	−1,49	−0,21	0,1
Gross Profit Margin	78,35 %	67,21 %	53,79 %	62,71 %