MYLDER HOLDING AS

2019 SKEDSMOKORSET

Finances

Return on Equity

−1,37 %

Current Ratio

478

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−7 000	−7 000	1 089 000	0
Total Assets	518 000	534 000	1 130 000	30 000
Total Equity	511 000	519 000	519 000	30 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	7 000	9 000	5 000
Operating Profit	−7 000	−9 000	−5 000
Financial Income	0	0	1 100 000
Financial Costs	0	0	0
Financial Balance	0	0	1 100 000
Earnings Before Tax	−7 000	−9 000	1 095 000
Tax	0	−2 000	6 000
Net Income	−7 000	−7 000	1 089 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	30 000	30 000	30 000
Total Current Assets	478 000	504 000	1 100 000	0
Total Assets	518 000	534 000	1 130 000	30 000
Total Retained Equity	476 000	481 000	489 000	0
Total Equity	511 000	519 000	519 000	30 000
Total Long-Term Debt	6 000	0	6 000	0
Total Current Debt	1 000	15 000	605 000	0
Total Equity and Debt	518 000	534 000	1 130 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 000	9 000	5 000
Operating Profit	−7 000	−9 000	−5 000
Financial Income	0	0	1 100 000
Financial Costs	0	0	0
Financial Balance	0	0	1 100 000
Dividends	0	0	600 000
Net Income	−7 000	−7 000	1 089 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	40 000	30 000	30 000	30 000
Total Fixed Assets	40 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	478 000	495 000	0	0
Total Current Assets	478 000	504 000	1 100 000	0
Total Assets	518 000	534 000	1 130 000	30 000
Total Equity	511 000	519 000	519 000	30 000
Short-Term Group Debt	0	9 000	5 000	0
Total Long-Term Debt	6 000	0	6 000	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	600 000	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	15 000	605 000	0
Total Equity and Debt	518 000	534 000	1 130 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,37 %	−1,35 %	209,83 %	0 %
Debt-to-Equity Ratio	0,01	0	0,01	0
Operating Profit Margin	-	-	-	-
Current Ratio	478	33,6	1,82	-
Quick Ratio	478	33,6	1,82	-
Equity Ratio	0,99	0,97	0,46	1
Gross Profit Margin	-	-	-	-