IP ELEKTRO EIENDOM AS

8646 KORGEN

Finances

Share Ownership

Return on Equity

5,94 %

Current Ratio

3,62

Debt-to-Equity Ratio

2,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	672 000	468 000	0
Net Income	109 000	224 000	82 000	−3 000
Total Assets	6 884 000	7 104 000	7 094 000	491 000
Total Equity	1 836 000	1 727 000	1 503 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	672 000	468 000	0
Expenditure	239 000	235 000	238 000	3 000
Operating Profit	361 000	437 000	229 000	−3 000
Financial Income	0	0	2 000	0
Financial Costs	221 000	149 000	129 000	0
Financial Balance	−221 000	−149 000	−127 000	0
Earnings Before Tax	140 000	288 000	102 000	−3 000
Tax	31 000	63 000	21 000	0
Net Income	109 000	224 000	82 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 576 000	6 771 000	6 967 000	390 000
Total Current Assets	308 000	333 000	128 000	101 000
Total Assets	6 884 000	7 104 000	7 094 000	491 000
Total Retained Equity	406 000	303 000	78 000	−3 000
Total Equity	1 836 000	1 727 000	1 503 000	21 000
Total Long-Term Debt	4 963 000	5 253 000	5 541 000	470 000
Total Current Debt	85 000	124 000	51 000	0
Total Equity and Debt	6 884 000	7 104 000	7 094 000	491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	672 000	468 000	0
Revenue	600 000	672 000	468 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	195 000	195 000	156 000	0
Impairment	0	0	0	0
Expenditure	239 000	235 000	238 000	3 000
Operating Profit	361 000	437 000	229 000	−3 000
Financial Income	0	0	2 000	0
Financial Costs	221 000	149 000	129 000	0
Financial Balance	−221 000	−149 000	−127 000	0
Dividends	0	0	0	0
Net Income	109 000	224 000	82 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 527 000	6 722 000	6 917 000	390 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 527 000	6 722 000	6 917 000	390 000
Total Fiancial Fixed Assets	50 000	50 000	50 000	0
Total Fixed Assets	6 576 000	6 771 000	6 967 000	390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	308 000	333 000	128 000	26 000
Total Current Assets	308 000	333 000	128 000	101 000
Total Assets	6 884 000	7 104 000	7 094 000	491 000
Total Equity	1 836 000	1 727 000	1 503 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 963 000	5 253 000	5 541 000	470 000
Creditors	2 000	3 000	3 000	0
Unpaid Taxes	25 000	27 000	23 000	0
Dividends	0	0	0	0
Other Current Debt	24 000	29 000	13 000	0
Total Current Debt	85 000	124 000	51 000	0
Total Equity and Debt	6 884 000	7 104 000	7 094 000	491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,94 %	12,97 %	5,46 %	−14,29 %
Debt-to-Equity Ratio	2,7	3,04	3,69	22,38
Operating Profit Margin	60,17 %	65,03 %	48,93 %	-
Current Ratio	3,62	2,69	2,51	-
Quick Ratio	3,62	2,69	2,51	-
Equity Ratio	0,27	0,24	0,21	0,04
Gross Profit Margin	100 %	100 %	100 %	-