NORWAY BOXING PROMOTION AS

0657 OSLO

Finances

Share Ownership

Return on Equity

81,82 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	716 000	0	112 000	324 000
Net Income	18 000	−11 000	34 000	−110 000
Total Assets	275 000	169 000	178 000	146 000
Total Equity	22 000	3 000	14 000	−20 000

Income (NOK)	2022	2021	2020	2019
Revenue	716 000	0	112 000	324 000
Expenditure	692 000	11 000	68 000	467 000
Operating Profit	24 000	−11 000	44 000	−142 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	0	1 000
Financial Balance	0	−4 000	0	−1 000
Earnings Before Tax	24 000	−15 000	44 000	−144 000
Tax	5 000	−3 000	10 000	−34 000
Net Income	18 000	−11 000	34 000	−110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	27 000	24 000	34 000
Total Current Assets	253 000	141 000	154 000	112 000
Total Assets	275 000	169 000	178 000	146 000
Total Retained Equity	−68 000	−87 000	−76 000	−110 000
Total Equity	22 000	3 000	14 000	−20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	253 000	166 000	163 000	165 000
Total Equity and Debt	275 000	169 000	178 000	146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	716 000	0	112 000	324 000
Other Income	0	0	0	0
Revenue	716 000	0	112 000	324 000
Cost of Goods Sold	125 000	4 000	0	290 000
Salary Costs	2 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	692 000	11 000	68 000	467 000
Operating Profit	24 000	−11 000	44 000	−142 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	0	1 000
Financial Balance	0	−4 000	0	−1 000
Dividends	0	0	0	0
Net Income	18 000	−11 000	34 000	−110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	27 000	24 000	34 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	27 000	24 000	34 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	187 000	94 000	42 000	112 000
Total Current Assets	253 000	141 000	154 000	112 000
Total Assets	275 000	169 000	178 000	146 000
Total Equity	22 000	3 000	14 000	−20 000
Short-Term Group Debt	0	100 000	100 000	100 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	8 000
Unpaid Taxes	0	0	37 000	37 000
Dividends	0	0	0	0
Other Current Debt	253 000	66 000	27 000	21 000
Total Current Debt	253 000	166 000	163 000	165 000
Total Equity and Debt	275 000	169 000	178 000	146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,82 %	−366,67 %	242,86 %	550 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	3,35 %	-	39,29 %	−43,83 %
Current Ratio	1	0,85	0,94	0,68
Quick Ratio	1	0,85	0,94	0,68
Equity Ratio	0,08	0,02	0,08	−0,14
Gross Profit Margin	82,54 %	-	100 %	10,49 %