PER WESSELTOFT AS

3060 SVELVIK

Finances

Share Ownership

Return on Equity

26,62 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−123 000	−258 000	−55 000	−56 000
Total Assets	1 000	8 000	8 000	19 000
Total Equity	−462 000	−339 000	−81 000	−26 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	123 000	258 000	55 000	56 000
Operating Profit	−123 000	−258 000	−55 000	−56 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−123 000	−258 000	−55 000	−56 000
Tax	0	0	0	0
Net Income	−123 000	−258 000	−55 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 000	8 000	8 000	19 000
Total Assets	1 000	8 000	8 000	19 000
Total Retained Equity	−492 000	−369 000	−111 000	−56 000
Total Equity	−462 000	−339 000	−81 000	−26 000
Total Long-Term Debt	437 000	0	0	0
Total Current Debt	25 000	347 000	89 000	45 000
Total Equity and Debt	1 000	8 000	8 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	30 000	18 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	123 000	258 000	55 000	56 000
Operating Profit	−123 000	−258 000	−55 000	−56 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−123 000	−258 000	−55 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	8 000	8 000	19 000
Total Current Assets	1 000	8 000	8 000	19 000
Total Assets	1 000	8 000	8 000	19 000
Total Equity	−462 000	−339 000	−81 000	−26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	437 000	0	0	0
Creditors	13 000	3 000	0	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	344 000	89 000	21 000
Total Current Debt	25 000	347 000	89 000	45 000
Total Equity and Debt	1 000	8 000	8 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,62 %	76,11 %	67,9 %	215,38 %
Debt-to-Equity Ratio	−0,95	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	0,02	0,09	0,42
Quick Ratio	0,04	0,02	0,09	0,42
Equity Ratio	−462	−42,38	−10,13	−1,37
Gross Profit Margin	-	-	-	-