LEKANG CONSULTING AS

9512 ALTA

Finances

Share Ownership

Return on Equity

−0,65 %

Current Ratio

1 691

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 895 000	2 263 000	135 000
Net Income	−11 000	660 000	936 000	62 000
Total Assets	1 691 000	2 108 000	1 531 000	195 000
Total Equity	1 690 000	1 701 000	1 042 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 895 000	2 263 000	135 000
Expenditure	22 000	1 051 000	1 063 000	57 000
Operating Profit	−22 000	844 000	1 201 000	77 000
Financial Income	11 000	2 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	11 000	2 000	−1 000	0
Earnings Before Tax	−11 000	846 000	1 200 000	77 000
Tax	0	186 000	264 000	16 000
Net Income	−11 000	660 000	936 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 691 000	2 108 000	1 531 000	195 000
Total Assets	1 691 000	2 108 000	1 531 000	195 000
Total Retained Equity	1 646 000	1 657 000	997 000	62 000
Total Equity	1 690 000	1 701 000	1 042 000	106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	406 000	489 000	89 000
Total Equity and Debt	1 691 000	2 108 000	1 531 000	195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 895 000	2 263 000	135 000
Other Income	0	0	0	0
Revenue	0	1 895 000	2 263 000	135 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	921 000	957 000	38 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	1 051 000	1 063 000	57 000
Operating Profit	−22 000	844 000	1 201 000	77 000
Financial Income	11 000	2 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	11 000	2 000	−1 000	0
Dividends	0	0	0	0
Net Income	−11 000	660 000	936 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 691 000	1 711 000	1 143 000	27 000
Total Current Assets	1 691 000	2 108 000	1 531 000	195 000
Total Assets	1 691 000	2 108 000	1 531 000	195 000
Total Equity	1 690 000	1 701 000	1 042 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	0	0
Unpaid Taxes	0	121 000	128 000	37 000
Dividends	0	0	0	0
Other Current Debt	1 000	93 000	97 000	36 000
Total Current Debt	1 000	406 000	489 000	89 000
Total Equity and Debt	1 691 000	2 108 000	1 531 000	195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,65 %	38,8 %	89,83 %	58,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	44,54 %	53,07 %	57,04 %
Current Ratio	1 691	5,19	3,13	2,19
Quick Ratio	1 691	5,19	3,13	2,19
Equity Ratio	1	0,81	0,68	0,54
Gross Profit Margin	-	100 %	100 %	100 %