GHOST INVEST AS

5132 NYBORG

Finances

Return on Equity

114,8 %

Current Ratio

1,66

Debt-to-Equity Ratio

1,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	225 000	304 000	43 000	0
Total Assets	721 000	694 000	269 000	24 000
Total Equity	196 000	171 000	67 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	1 000	0	0
Operating Profit	−1 000	0	0
Financial Income	301 000	305 000	43 000
Financial Costs	74 000	1 000	0
Financial Balance	227 000	304 000	43 000
Earnings Before Tax	227 000	305 000	43 000
Tax	2 000	1 000	0
Net Income	225 000	304 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	387 000	430 000	256 000	0
Total Current Assets	335 000	264 000	13 000	24 000
Total Assets	721 000	694 000	269 000	24 000
Total Retained Equity	166 000	141 000	37 000	−6 000
Total Equity	196 000	171 000	67 000	24 000
Total Long-Term Debt	323 000	322 000	201 000	0
Total Current Debt	202 000	201 000	0	0
Total Equity and Debt	721 000	694 000	269 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 000	0	0
Operating Profit	−1 000	0	0
Financial Income	301 000	305 000	43 000
Financial Costs	74 000	1 000	0
Financial Balance	227 000	304 000	43 000
Dividends	200 000	200 000	0
Net Income	225 000	304 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	387 000	430 000	256 000	0
Total Fixed Assets	387 000	430 000	256 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	14 000	13 000	9 000
Total Current Assets	335 000	264 000	13 000	24 000
Total Assets	721 000	694 000	269 000	24 000
Total Equity	196 000	171 000	67 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	323 000	322 000	201 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	200 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	202 000	201 000	0	0
Total Equity and Debt	721 000	694 000	269 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,8 %	177,78 %	64,18 %	0 %
Debt-to-Equity Ratio	1,65	1,88	3	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,66	1,31	-	-
Quick Ratio	1,66	1,31	-	-
Equity Ratio	0,27	0,25	0,25	1
Gross Profit Margin	-	-	-	-