SAMEIET EIVINDSVEGEN BKS4

4017 STAVANGER

Finances

Share Ownership

Return on Equity

16,4 %

Current Ratio

8,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	94 000	117 000	128 000	23 000
Net Income	31 000	64 000	77 000	18 000
Total Assets	214 000	182 000	115 000	38 000
Total Equity	189 000	158 000	94 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	94 000	117 000	128 000	23 000
Expenditure	65 000	53 000	52 000	6 000
Operating Profit	29 000	64 000	77 000	18 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	29 000	64 000	77 000	18 000
Tax	0	0	0	0
Net Income	31 000	64 000	77 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	214 000	182 000	115 000	38 000
Total Assets	214 000	182 000	115 000	38 000
Total Retained Equity	189 000	158 000	94 000	18 000
Total Equity	189 000	158 000	94 000	18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	23 000	21 000	20 000
Total Equity and Debt	214 000	182 000	115 000	38 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	94 000	117 000	128 000	23 000
Revenue	94 000	117 000	128 000	23 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	7 000	7 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	53 000	52 000	6 000
Operating Profit	29 000	64 000	77 000	18 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	31 000	64 000	77 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	158 000	94 000	18 000
Total Current Assets	214 000	182 000	115 000	38 000
Total Assets	214 000	182 000	115 000	38 000
Total Equity	189 000	158 000	94 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	23 000	21 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	25 000	23 000	21 000	20 000
Total Equity and Debt	214 000	182 000	115 000	38 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,4 %	40,51 %	81,91 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,85 %	54,7 %	60,16 %	78,26 %
Current Ratio	8,56	7,91	5,48	1,9
Quick Ratio	8,56	7,91	5,48	1,9
Equity Ratio	0,88	0,87	0,82	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %