FRØYA LIFE AS
3717 SKIEN
Return on Equity
−12,5 %
Current Ratio
0,05
Debt-to-Equity Ratio
−0,11
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 52 000 | |
Net Income | 14 000 | |
Total Assets | 770 000 | |
Total Equity | −112 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 52 000 | |
Expenditure | 32 000 | |
Operating Profit | 20 000 | |
Financial Income | 0 | |
Financial Costs | 6 000 | |
Financial Balance | −6 000 | |
Earnings Before Tax | 14 000 | |
Tax | 0 | |
Net Income | 14 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 730 000 | |
Total Current Assets | 40 000 | |
Total Assets | 770 000 | |
Total Retained Equity | −136 000 | |
Total Equity | −112 000 | |
Total Long-Term Debt | 12 000 | |
Total Current Debt | 871 000 | |
Total Equity and Debt | 770 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 52 000 | |
Other Income | 0 | |
Revenue | 52 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 466 000 | |
Depreciation | 808 000 | |
Impairment | −1 538 000 | |
Expenditure | 32 000 | |
Operating Profit | 20 000 | |
Financial Income | 0 | |
Financial Costs | 6 000 | |
Financial Balance | −6 000 | |
Dividends | 0 | |
Net Income | 14 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 730 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 0 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 730 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 38 000 | |
Total Current Assets | 40 000 | |
Total Assets | 770 000 | |
Total Equity | −112 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 12 000 | |
Creditors | 63 000 | |
Unpaid Taxes | 83 000 | |
Dividends | 0 | |
Other Current Debt | 724 000 | |
Total Current Debt | 871 000 | |
Total Equity and Debt | 770 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −12,5 % | |
Debt-to-Equity Ratio | −0,11 | |
Operating Profit Margin | 38,46 % | |
Current Ratio | 0,05 | |
Quick Ratio | 0,05 | |
Equity Ratio | −0,15 | |
Gross Profit Margin | 100 % |
Rotate your device to see the full table