OAEVENSEN AS

1341 SLEPENDEN

Finances

Return on Equity

22,84 %

Current Ratio

2,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 172 000	2 348 000	2 086 000	82 000
Net Income	515 000	1 011 000	1 049 000	56 000
Total Assets	2 909 000	2 485 000	1 590 000	127 000
Total Equity	2 255 000	1 891 000	1 105 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 172 000	2 348 000	2 086 000	82 000
Expenditure	1 040 000	974 000	1 012 000	10 000
Operating Profit	1 133 000	1 373 000	1 074 000	72 000
Financial Income	11 000	15 000	211 000	0
Financial Costs	380 000	76 000	2 000	0
Financial Balance	−369 000	−61 000	209 000	0
Earnings Before Tax	764 000	1 313 000	1 283 000	72 000
Tax	249 000	302 000	234 000	16 000
Net Income	515 000	1 011 000	1 049 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	957 000	640 000	235 000	0
Total Current Assets	1 952 000	1 845 000	1 355 000	127 000
Total Assets	2 909 000	2 485 000	1 590 000	127 000
Total Retained Equity	2 225 000	1 866 000	1 081 000	56 000
Total Equity	2 255 000	1 891 000	1 105 000	81 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	654 000	594 000	485 000	46 000
Total Equity and Debt	2 909 000	2 485 000	1 590 000	127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 172 000	2 348 000	2 086 000	82 000
Other Income	0	0	0	0
Revenue	2 172 000	2 348 000	2 086 000	82 000
Cost of Goods Sold	0	0	0	0
Salary Costs	990 000	941 000	922 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 040 000	974 000	1 012 000	10 000
Operating Profit	1 133 000	1 373 000	1 074 000	72 000
Financial Income	11 000	15 000	211 000	0
Financial Costs	380 000	76 000	2 000	0
Financial Balance	−369 000	−61 000	209 000	0
Dividends	150 000	225 000	25 000	0
Net Income	515 000	1 011 000	1 049 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	957 000	640 000	235 000	0
Total Fixed Assets	957 000	640 000	235 000	0
Stock	0	0	0	0
Total Investments	1 425 000	1 392 000	756 000	0
Cash, Bank	377 000	261 000	414 000	24 000
Total Current Assets	1 952 000	1 845 000	1 355 000	127 000
Total Assets	2 909 000	2 485 000	1 590 000	127 000
Total Equity	2 255 000	1 891 000	1 105 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	1 000	1 000	1 000
Unpaid Taxes	147 000	141 000	125 000	19 000
Dividends	150 000	225 000	25 000	0
Other Current Debt	105 000	101 000	99 000	11 000
Total Current Debt	654 000	594 000	485 000	46 000
Total Equity and Debt	2 909 000	2 485 000	1 590 000	127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,84 %	53,46 %	94,93 %	69,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,16 %	58,48 %	51,49 %	87,8 %
Current Ratio	2,98	3,11	2,79	2,76
Quick Ratio	2,98	3,11	2,79	2,76
Equity Ratio	0,78	0,76	0,69	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %