OSCAR WISTINGS VEI 9 AS

0375 OSLO

Finances

Share Ownership

Return on Equity

−690 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−345 000	−47 000	−8 000	3 000
Total Assets	8 322 000	7 993 000	55 000	53 000
Total Equity	50 000	50 000	33 000	41 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	19 000	11 000	0
Operating Profit	−24 000	−19 000	−11 000	0
Financial Income	0	0	0	0
Financial Costs	419 000	41 000	0	0
Financial Balance	−419 000	−41 000	0	0
Earnings Before Tax	−443 000	−60 000	−11 000	0
Tax	−97 000	−13 000	−2 000	−3 000
Net Income	−345 000	−47 000	−8 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	3 000
Total Current Assets	8 322 000	7 993 000	50 000	50 000
Total Assets	8 322 000	7 993 000	55 000	53 000
Total Retained Equity	0	0	−6 000	3 000
Total Equity	50 000	50 000	33 000	41 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 272 000	7 943 000	22 000	12 000
Total Equity and Debt	8 322 000	7 993 000	55 000	53 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	19 000	11 000	0
Operating Profit	−24 000	−19 000	−11 000	0
Financial Income	0	0	0	0
Financial Costs	419 000	41 000	0	0
Financial Balance	−419 000	−41 000	0	0
Dividends	0	0	0	0
Net Income	−345 000	−47 000	−8 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	5 000	3 000
Stock	7 873 000	7 861 000	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	50 000	50 000	50 000
Total Current Assets	8 322 000	7 993 000	50 000	50 000
Total Assets	8 322 000	7 993 000	55 000	53 000
Total Equity	50 000	50 000	33 000	41 000
Short-Term Group Debt	2 007 000	2 010 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 263 000	5 931 000	22 000	12 000
Total Current Debt	8 272 000	7 943 000	22 000	12 000
Total Equity and Debt	8 322 000	7 993 000	55 000	53 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−690 %	−94 %	−24,24 %	7,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,01	1,01	2,27	4,17
Quick Ratio	20,86	97,48	2,27	4,17
Equity Ratio	0,01	0,01	0,6	0,77
Gross Profit Margin	-	-	-	-