HUS OG HYTTER MIDT AS

7652 VERDAL

Finances

Share Ownership

Return on Equity

−48,57 %

Current Ratio

1,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	5 941 000	0	0
Net Income	−34 000	187 000	−626 000	−86 000
Total Assets	203 000	305 000	2 914 000	274 000
Total Equity	70 000	105 000	−382 000	244 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	5 941 000	0	0
Expenditure	37 000	5 754 000	625 000	87 000
Operating Profit	−37 000	187 000	−625 000	−86 000
Financial Income	3 000	2 000	0	0
Financial Costs	0	2 000	1 000	0
Financial Balance	3 000	0	−1 000	0
Earnings Before Tax	−34 000	187 000	−626 000	−86 000
Tax	0	0	0	0
Net Income	−34 000	187 000	−626 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	203 000	305 000	2 914 000	274 000
Total Assets	203 000	305 000	2 914 000	274 000
Total Retained Equity	0	0	−712 000	−86 000
Total Equity	70 000	105 000	−382 000	244 000
Total Long-Term Debt	0	0	300 000	0
Total Current Debt	132 000	200 000	2 996 000	31 000
Total Equity and Debt	203 000	305 000	2 914 000	274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 941 000	0	0
Other Income	0	0	0	0
Revenue	0	5 941 000	0	0
Cost of Goods Sold	5 000	5 221 000	0	0
Salary Costs	−2 000	151 000	376 000	33 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	5 754 000	625 000	87 000
Operating Profit	−37 000	187 000	−625 000	−86 000
Financial Income	3 000	2 000	0	0
Financial Costs	0	2 000	1 000	0
Financial Balance	3 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	−34 000	187 000	−626 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	1 579 000	0
Total Investments	0	0	0	0
Cash, Bank	149 000	260 000	846 000	263 000
Total Current Assets	203 000	305 000	2 914 000	274 000
Total Assets	203 000	305 000	2 914 000	274 000
Total Equity	70 000	105 000	−382 000	244 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	300 000	0
Creditors	0	65 000	819 000	20 000
Unpaid Taxes	0	3 000	29 000	8 000
Dividends	0	0	0	0
Other Current Debt	132 000	132 000	2 148 000	3 000
Total Current Debt	132 000	200 000	2 996 000	31 000
Total Equity and Debt	203 000	305 000	2 914 000	274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,57 %	178,1 %	163,87 %	−35,25 %
Debt-to-Equity Ratio	0	0	−0,79	0
Operating Profit Margin	-	3,15 %	-	-
Current Ratio	1,54	1,53	0,97	8,84
Quick Ratio	1,54	1,53	2,06	8,84
Equity Ratio	0,34	0,34	−0,13	0,89
Gross Profit Margin	-	12,12 %	-	-