PALAZZO STABILE AS

0272 OSLO

Finances

Share Ownership

Return on Equity

73,21 %

Current Ratio

1,2

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020
Revenue	163 000	13 000	14 000
Net Income	41 000	−4 000	−10 000
Total Assets	65 000	18 000	19 000
Total Equity	56 000	14 000	19 000

Income (NOK)	2022	2021	2020
Revenue	163 000	13 000	14 000
Expenditure	116 000	16 000	23 000
Operating Profit	48 000	−4 000	−10 000
Financial Income	1 000	0	0
Financial Costs	2 000	1 000	0
Financial Balance	−1 000	−1 000	0
Earnings Before Tax	47 000	−4 000	−10 000
Tax	5 000	0	0
Net Income	41 000	−4 000	−10 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	59 000	0	0
Total Current Assets	6 000	18 000	19 000
Total Assets	65 000	18 000	19 000
Total Retained Equity	26 000	−15 000	−11 000
Total Equity	56 000	14 000	19 000
Total Long-Term Debt	4 000	0	0
Total Current Debt	5 000	4 000	1 000
Total Equity and Debt	65 000	18 000	19 000

Cash flow (NOK)	2022	2021	2020
Sales Income	163 000	13 000	14 000
Other Income	0	0	0
Revenue	163 000	13 000	14 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	1 000	0	0
Impairment	0	0	0
Expenditure	116 000	16 000	23 000
Operating Profit	48 000	−4 000	−10 000
Financial Income	1 000	0	0
Financial Costs	2 000	1 000	0
Financial Balance	−1 000	−1 000	0
Dividends	0	0	0
Net Income	41 000	−4 000	−10 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	59 000	0	0
Total Tangible Assets	59 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	59 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	6 000	6 000	19 000
Total Current Assets	6 000	18 000	19 000
Total Assets	65 000	18 000	19 000
Total Equity	56 000	14 000	19 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 000	0	0
Creditors	3 000	3 000	1 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	1 000	0
Total Current Debt	5 000	4 000	1 000
Total Equity and Debt	65 000	18 000	19 000

Financial indicators	2022	2021	2020
Return on Equity	73,21 %	−28,57 %	−52,63 %
Debt-to-Equity Ratio	0,07	0	0
Operating Profit Margin	29,45 %	−30,77 %	−71,43 %
Current Ratio	1,2	4,5	19
Quick Ratio	1,2	4,5	19
Equity Ratio	0,86	0,78	1
Gross Profit Margin	100 %	100 %	100 %