VIKEN PUKK AS

1788 HALDEN

Finances

Share Ownership

Return on Equity

−862 %

Current Ratio

0,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−862 000	−7 000	−6 000	−6 000
Total Assets	11 615 000	6 995 000	93 000	94 000
Total Equity	100 000	100 000	88 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 105 000	12 000	6 000	6 000
Operating Profit	−1 105 000	−12 000	−6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 105 000	−12 000	−6 000	−6 000
Tax	−243 000	−5 000	0	0
Net Income	−862 000	−7 000	−6 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 752 000	6 895 000	0	0
Total Current Assets	1 863 000	100 000	93 000	94 000
Total Assets	11 615 000	6 995 000	93 000	94 000
Total Retained Equity	0	0	−12 000	−6 000
Total Equity	100 000	100 000	88 000	94 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 515 000	6 895 000	5 000	0
Total Equity and Debt	11 615 000	6 995 000	93 000	94 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 105 000	12 000	6 000	6 000
Operating Profit	−1 105 000	−12 000	−6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−862 000	−7 000	−6 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 752 000	6 895 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 752 000	6 895 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	76 000	0	94 000
Total Current Assets	1 863 000	100 000	93 000	94 000
Total Assets	11 615 000	6 995 000	93 000	94 000
Total Equity	100 000	100 000	88 000	94 000
Short-Term Group Debt	6 540 000	6 381 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 975 000	514 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	11 515 000	6 895 000	5 000	0
Total Equity and Debt	11 615 000	6 995 000	93 000	94 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−862 %	−7 %	−6,82 %	−6,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,16	0,01	18,6	-
Quick Ratio	0,16	0,01	18,6	-
Equity Ratio	0,01	0,01	0,95	1
Gross Profit Margin	-	-	-	-