MOMENTUM POWER AND TECHNOLOGY AS

7058 CHARLOTTENLUND

Finances

Return on Equity

123,43 %

Current Ratio

14,53

Debt-to-Equity Ratio

−1,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−885 000	−272 000	418 000	−3 000
Total Assets	542 000	1 421 000	1 204 000	22 000
Total Equity	−717 000	168 000	440 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	10 000	11 000	3 000
Operating Profit	−16 000	−10 000	−11 000	−3 000
Financial Income	210 000	797 000	454 000	0
Financial Costs	1 079 000	725 000	24 000	0
Financial Balance	−869 000	72 000	430 000	0
Earnings Before Tax	−885 000	62 000	419 000	−3 000
Tax	0	334 000	1 000	0
Net Income	−885 000	−272 000	418 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	266 000	61 000	1 000	2 000
Total Current Assets	276 000	1 360 000	1 202 000	19 000
Total Assets	542 000	1 421 000	1 204 000	22 000
Total Retained Equity	−747 000	138 000	416 000	−3 000
Total Equity	−717 000	168 000	440 000	22 000
Total Long-Term Debt	1 240 000	0	0	0
Total Current Debt	19 000	1 253 000	764 000	0
Total Equity and Debt	542 000	1 421 000	1 204 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	10 000	11 000	3 000
Operating Profit	−16 000	−10 000	−11 000	−3 000
Financial Income	210 000	797 000	454 000	0
Financial Costs	1 079 000	725 000	24 000	0
Financial Balance	−869 000	72 000	430 000	0
Dividends	0	0	0	0
Net Income	−885 000	−272 000	418 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	266 000	61 000	1 000	1 000
Total Fixed Assets	266 000	61 000	1 000	2 000
Stock	0	0	0	0
Total Investments	130 000	607 000	1 133 000	0
Cash, Bank	146 000	753 000	70 000	19 000
Total Current Assets	276 000	1 360 000	1 202 000	19 000
Total Assets	542 000	1 421 000	1 204 000	22 000
Total Equity	−717 000	168 000	440 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 240 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	919 000	764 000	0
Total Current Debt	19 000	1 253 000	764 000	0
Total Equity and Debt	542 000	1 421 000	1 204 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	123,43 %	−161,9 %	95 %	−13,64 %
Debt-to-Equity Ratio	−1,73	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	14,53	1,09	1,57	-
Quick Ratio	14,53	1,09	1,57	-
Equity Ratio	−1,32	0,12	0,37	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table