company

LANDSTAD BORETTSLAG

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

56,51 %

Current Ratio

1,52

Debt-to-Equity Ratio

591,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 332 000	855 000	0	0
Net Income	304 000	14 000	−30 000	0
Total Assets	319 616 000	318 965 000	71 541 000	71 571 000
Total Equity	538 000	233 000	220 000	250 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 332 000	855 000	0	0
Expenditure	2 529 000	442 000	30 000	0
Operating Profit	3 803 000	412 000	−30 000	0
Financial Income	1 000	0	0	0
Financial Costs	3 500 000	398 000	0	0
Financial Balance	−3 499 000	−398 000	0	0
Earnings Before Tax	304 000	14 000	−30 000	0
Tax	0	0	0	0
Net Income	304 000	14 000	−30 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	318 050 000	318 050 000	71 321 000	71 321 000
Total Current Assets	1 566 000	915 000	220 000	250 000
Total Assets	319 616 000	318 965 000	71 541 000	71 571 000
Total Retained Equity	288 000	17 000	30 000	0
Total Equity	538 000	233 000	220 000	250 000
Total Long-Term Debt	318 050 000	318 050 000	71 321 000	71 321 000
Total Current Debt	1 028 000	681 000	0	0
Total Equity and Debt	319 616 000	318 965 000	71 541 000	71 571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 332 000	0	0	0
Other Income	0	855 000	0	0
Revenue	6 332 000	855 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	77 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 529 000	442 000	30 000	0
Operating Profit	3 803 000	412 000	−30 000	0
Financial Income	1 000	0	0	0
Financial Costs	3 500 000	398 000	0	0
Financial Balance	−3 499 000	−398 000	0	0
Dividends	0	0	0	0
Net Income	304 000	14 000	−30 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	318 050 000	318 050 000	71 321 000	71 321 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	318 050 000	318 050 000	71 321 000	71 321 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	318 050 000	318 050 000	71 321 000	71 321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 403 000	418 000	217 000	250 000
Total Current Assets	1 566 000	915 000	220 000	250 000
Total Assets	319 616 000	318 965 000	71 541 000	71 571 000
Total Equity	538 000	233 000	220 000	250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	318 050 000	318 050 000	71 321 000	71 321 000
Creditors	286 000	32 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	742 000	650 000	0	0
Total Current Debt	1 028 000	681 000	0	0
Total Equity and Debt	319 616 000	318 965 000	71 541 000	71 571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,51 %	6,01 %	−13,64 %	0 %
Debt-to-Equity Ratio	591,17	1 365,02	324,19	285,28
Operating Profit Margin	60,06 %	48,19 %	-	-
Current Ratio	1,52	1,34	-	-
Quick Ratio	1,52	1,34	-	-
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English