AKUTTLEGENE AS

7022 TRONDHEIM

Finances

Share Ownership

Return on Equity

99,06 %

Current Ratio

1,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	138 000	179 000	0
Net Income	105 000	91 000	−14 000
Total Assets	237 000	124 000	11 000
Total Equity	106 000	101 000	10 000

Income (NOK)	2022	2021	2020
Revenue	138 000	179 000	0
Expenditure	3 000	67 000	14 000
Operating Profit	135 000	112 000	−14 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	135 000	112 000	−14 000
Tax	30 000	22 000	0
Net Income	105 000	91 000	−14 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	237 000	124 000	11 000
Total Assets	237 000	124 000	11 000
Total Retained Equity	82 000	77 000	−14 000
Total Equity	106 000	101 000	10 000
Total Long-Term Debt	0	0	0
Total Current Debt	131 000	23 000	1 000
Total Equity and Debt	237 000	124 000	11 000

Cash flow (NOK)	2022	2021	2020
Sales Income	138 000	179 000	0
Other Income	0	0	0
Revenue	138 000	179 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 000	67 000	14 000
Operating Profit	135 000	112 000	−14 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	100 000	0	0
Net Income	105 000	91 000	−14 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	237 000	124 000	11 000
Total Current Assets	237 000	124 000	11 000
Total Assets	237 000	124 000	11 000
Total Equity	106 000	101 000	10 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 000	0	1 000
Unpaid Taxes	0	0	0
Dividends	100 000	0	0
Other Current Debt	0	1 000	0
Total Current Debt	131 000	23 000	1 000
Total Equity and Debt	237 000	124 000	11 000

Financial indicators	2022	2021	2020
Return on Equity	99,06 %	90,1 %	−140 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	97,83 %	62,57 %	-
Current Ratio	1,81	5,39	11
Quick Ratio	1,81	5,39	11
Equity Ratio	0,45	0,81	0,91
Gross Profit Margin	100 %	100 %	-