MALING & RENHOLDSERVICE AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

55,77 %

Current Ratio

3,05

Debt-to-Equity Ratio

−0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 050 000	1 335 000	504 000	45 000
Net Income	87 000	27 000	−30 000	42 000
Total Assets	231 000	68 000	43 000	72 000
Total Equity	156 000	69 000	42 000	72 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 050 000	1 335 000	504 000	45 000
Expenditure	938 000	1 310 000	534 000	2 000
Operating Profit	112 000	26 000	−30 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	112 000	26 000	−30 000	42 000
Tax	0	0	0	0
Net Income	87 000	27 000	−30 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−1 000	0	0	0
Total Current Assets	232 000	68 000	43 000	72 000
Total Assets	231 000	68 000	43 000	72 000
Total Retained Equity	84 000	−3 000	−30 000	0
Total Equity	156 000	69 000	42 000	72 000
Total Long-Term Debt	−1 000	−1 000	−24 000	0
Total Current Debt	76 000	0	24 000	0
Total Equity and Debt	231 000	68 000	43 000	72 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 050 000	1 335 000	504 000	45 000
Other Income	0	0	0	0
Revenue	1 050 000	1 335 000	504 000	45 000
Cost of Goods Sold	112 000	158 000	20 000	0
Salary Costs	641 000	773 000	431 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	938 000	1 310 000	534 000	2 000
Operating Profit	112 000	26 000	−30 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	87 000	27 000	−30 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	−1 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	−1 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	190 000	38 000	43 000	72 000
Total Current Assets	232 000	68 000	43 000	72 000
Total Assets	231 000	68 000	43 000	72 000
Total Equity	156 000	69 000	42 000	72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−1 000	−1 000	−24 000	0
Creditors	53 000	0	0	0
Unpaid Taxes	0	0	24 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	76 000	0	24 000	0
Total Equity and Debt	231 000	68 000	43 000	72 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,77 %	39,13 %	−71,43 %	58,33 %
Debt-to-Equity Ratio	−0,01	−0,01	−0,57	0
Operating Profit Margin	10,67 %	1,95 %	−5,95 %	93,33 %
Current Ratio	3,05	-	1,79	-
Quick Ratio	3,05	-	1,79	-
Equity Ratio	0,68	1,01	0,98	1
Gross Profit Margin	89,33 %	88,16 %	96,03 %	100 %