MORE COMMUNITY AS

0286 OSLO

Finances

Share Ownership

Return on Equity

58,97 %

Current Ratio

6,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	10 000	32 000	28 000
Net Income	23 000	−13 000	−9 000	15 000
Total Assets	46 000	26 000	32 000	42 000
Total Equity	39 000	17 000	29 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	10 000	32 000	28 000
Expenditure	28 000	22 000	41 000	10 000
Operating Profit	24 000	−12 000	−8 000	18 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Earnings Before Tax	23 000	−13 000	−9 000	18 000
Tax	1 000	0	0	2 000
Net Income	23 000	−13 000	−9 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	46 000	26 000	32 000	42 000
Total Assets	46 000	26 000	32 000	42 000
Total Retained Equity	9 000	−13 000	−1 000	9 000
Total Equity	39 000	17 000	29 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	10 000	3 000	4 000
Total Equity and Debt	46 000	26 000	32 000	42 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 000	10 000	32 000	28 000
Other Income	0	0	0	0
Revenue	53 000	10 000	32 000	28 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	22 000	41 000	10 000
Operating Profit	24 000	−12 000	−8 000	18 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	23 000	−13 000	−9 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	26 000	27 000	33 000
Total Current Assets	46 000	26 000	32 000	42 000
Total Assets	46 000	26 000	32 000	42 000
Total Equity	39 000	17 000	29 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	7 000	0	0
Total Current Debt	7 000	10 000	3 000	4 000
Total Equity and Debt	46 000	26 000	32 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,97 %	−76,47 %	−31,03 %	38,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,28 %	−120 %	−25 %	64,29 %
Current Ratio	6,57	2,6	10,67	10,5
Quick Ratio	6,57	2,6	10,67	10,5
Equity Ratio	0,85	0,65	0,91	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %