WINWINWIN AS

5259 HJELLESTAD

Finances

Return on Equity

9,01 %

Current Ratio

6,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	111 000	2 519 000	1 622 000	50 000
Net Income	51 000	422 000	28 000	40 000
Total Assets	667 000	1 192 000	459 000	74 000
Total Equity	566 000	515 000	93 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	111 000	2 519 000	1 622 000	50 000
Expenditure	38 000	1 981 000	1 584 000	0
Operating Profit	73 000	538 000	38 000	50 000
Financial Income	0	4 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	4 000	0	0
Earnings Before Tax	72 000	541 000	38 000	50 000
Tax	21 000	119 000	10 000	10 000
Net Income	51 000	422 000	28 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	667 000	1 192 000	459 000	74 000
Total Assets	667 000	1 192 000	459 000	74 000
Total Retained Equity	536 000	490 000	68 000	40 000
Total Equity	566 000	515 000	93 000	65 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	102 000	678 000	366 000	10 000
Total Equity and Debt	667 000	1 192 000	459 000	74 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	111 000	2 519 000	1 622 000	50 000
Other Income	0	0	0	0
Revenue	111 000	2 519 000	1 622 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	1 746 000	1 350 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	1 981 000	1 584 000	0
Operating Profit	73 000	538 000	38 000	50 000
Financial Income	0	4 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	4 000	0	0
Dividends	0	0	0	0
Net Income	51 000	422 000	28 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	138 000	143 000	43 000	0
Cash, Bank	516 000	1 037 000	403 000	24 000
Total Current Assets	667 000	1 192 000	459 000	74 000
Total Assets	667 000	1 192 000	459 000	74 000
Total Equity	566 000	515 000	93 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	81 000	379 000	232 000	0
Dividends	0	0	0	0
Other Current Debt	5 000	178 000	124 000	0
Total Current Debt	102 000	678 000	366 000	10 000
Total Equity and Debt	667 000	1 192 000	459 000	74 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,01 %	81,94 %	30,11 %	61,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,77 %	21,36 %	2,34 %	100 %
Current Ratio	6,54	1,76	1,25	7,4
Quick Ratio	6,54	1,76	1,25	7,4
Equity Ratio	0,85	0,43	0,2	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %