59 EIENDOM AS

3263 LARVIK

Finances

Share Ownership

Return on Equity

−1 366,67 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	153 000	244 000	385 000	153 000
Net Income	−41 000	9 000	65 000	−47 000
Total Assets	168 000	70 000	157 000	98 000
Total Equity	3 000	44 000	35 000	−30 000

Income (NOK)	2022	2021	2020	2019
Revenue	153 000	244 000	385 000	153 000
Expenditure	192 000	232 000	317 000	201 000
Operating Profit	−39 000	12 000	68 000	−47 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	−1 000	−1 000	0
Earnings Before Tax	−41 000	12 000	67 000	−47 000
Tax	0	3 000	2 000	0
Net Income	−41 000	9 000	65 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	168 000	70 000	157 000	98 000
Total Assets	168 000	70 000	157 000	98 000
Total Retained Equity	−15 000	27 000	17 000	−47 000
Total Equity	3 000	44 000	35 000	−30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	165 000	25 000	122 000	128 000
Total Equity and Debt	168 000	70 000	157 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	153 000	244 000	385 000	153 000
Other Income	0	0	0	0
Revenue	153 000	244 000	385 000	153 000
Cost of Goods Sold	5 000	10 000	22 000	65 000
Salary Costs	100 000	139 000	232 000	120 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	192 000	232 000	317 000	201 000
Operating Profit	−39 000	12 000	68 000	−47 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−41 000	9 000	65 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	104 000	7 000	35 000	87 000
Total Current Assets	168 000	70 000	157 000	98 000
Total Assets	168 000	70 000	157 000	98 000
Total Equity	3 000	44 000	35 000	−30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	−6 000	9 000	18 000
Unpaid Taxes	45 000	15 000	54 000	40 000
Dividends	0	0	0	0
Other Current Debt	92 000	14 000	56 000	70 000
Total Current Debt	165 000	25 000	122 000	128 000
Total Equity and Debt	168 000	70 000	157 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 366,67 %	20,45 %	185,71 %	156,67 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−25,49 %	4,92 %	17,66 %	−30,72 %
Current Ratio	1,02	2,8	1,29	0,77
Quick Ratio	1,02	2,8	1,29	0,77
Equity Ratio	0,02	0,63	0,22	−0,31
Gross Profit Margin	96,73 %	95,9 %	94,29 %	57,52 %